| Revenue | DKK 29K | -67% |
| EBITDA | DKK 29K | -67% |
| Net profit | DKK 73K | -39% |
| Total assets | DKK 2,1M | +4% |
| Equity | DKK 1,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 1.133 | 1.564 | 852 | 1.788 | 2.000 | 1.572 | 57 | 87 | 29 |
| Staff expenses | -0 | -353 | -462 | -220 | -1.298 | -1.201 | -1.395 | -0 | -0 | -0 |
| EBITDA | 234 | 779 | 1.026 | 632 | 490 | 799 | 177 | 57 | 87 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 779 | 1.026 | 632 | 490 | 799 | 177 | 57 | 87 | 29 |
| Net financials | 0 | -3 | -15 | -1 | -12 | -6 | 50 | 49 | 66 | 65 |
| Profit before tax | 234 | 776 | 1.011 | 631 | 478 | 794 | 227 | 106 | 154 | 94 |
| Tax | 60 | 198 | 250 | 149 | 112 | 176 | 50 | 23 | 34 | 21 |
| Net profit | 174 | 579 | 761 | 482 | 366 | 618 | 177 | 83 | 120 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 1.178 | 1.262 | 1.416 | 1.461 | 1.811 | 1.720 | 1.781 | 2.066 | 2.140 |
| Equity | — | 318 | 279 | 407 | 773 | 1.391 | 1.568 | 1.651 | 1.771 | 1.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 860 | 983 | 1.010 | 688 | 420 | 152 | 131 | 295 | 296 |
| Total debt | 354 | 860 | 983 | 1.010 | 688 | 420 | 152 | 131 | 295 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2014 | — | — |
PR Management | Management | 2015 | — | — |
KA Management | Management | 2015 | — | — |
LJ Management | Management | 2014 | — | — |
KV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSTNY A/S | Company | 100.0% | 100.0% | 2015 |
SASSER G HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
VOICELINK HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Vogel | Management | 0 companies |
| Peter Reich | Management | 0 companies |
| Kenneth Andreasen | Management | 0 companies |
| Lars Jensen | Management | 0 companies |
| Kåre Valentiner Jacobsen | Management | 0 companies |
| Joris Van Rymenant | Chairman | 0 companies |