| Revenue | DKK -24K | +347% |
| EBITDA | DKK -24K | -347% |
| Net profit | DKK -124K | -151% |
| Total assets | DKK 1,2M | -33% |
| Equity | DKK 85K | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 74 | 88 | 33 | 38 | 65 | 92 | 56 | 48 | -35 | -218 | -5 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 74 | 88 | 33 | 38 | 65 | 92 | 56 | 48 | -35 | -218 | -5 | -24 |
| Depreciation & amort. | -0 | -0 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -0 | -0 | -0 |
| EBIT | 86 | 74 | 44 | -12 | -7 | 21 | 47 | 11 | 4 | -80 | -218 | -5 | -24 |
| Net financials | -45 | 96 | -87 | -12 | -22 | -26 | -12 | -191 | -75 | -143 | 438 | -56 | -109 |
| Profit before tax | 41 | 169 | -43 | -24 | -29 | -6 | 36 | -180 | -71 | -222 | 220 | -61 | -133 |
| Tax | -10 | -15 | -9 | -27 | -23 | -17 | -1 | -34 | -20 | -39 | -71 | -12 | -8 |
| Net profit | 50 | 184 | -33 | 4 | -6 | 12 | 37 | -146 | -52 | -183 | 292 | -50 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.371 | 3.615 | 3.623 | 3.695 | 3.775 | 3.848 | 3.933 | 3.852 | 3.870 | 6.169 | 1.639 | 1.744 | 1.175 |
| Equity | 326 | 510 | 477 | 481 | 475 | 487 | 523 | 377 | 325 | 142 | 319 | 209 | 85 |
| Long-term debt | 2.564 | 2.466 | 2.466 | 2.308 | 2.255 | 2.271 | 2.273 | 2.255 | 2.221 | 750 | 360 | 268 | 164 |
| Short-term debt | 481 | 638 | 681 | 906 | 1.045 | 1.090 | 1.136 | 1.221 | 1.323 | 5.277 | 960 | 1.266 | 926 |
| Total debt | 3.045 | 3.104 | 3.146 | 3.214 | 3.300 | 3.361 | 3.409 | 3.475 | 3.544 | 6.027 | 1.320 | 1.534 | 1.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |