| Revenue | DKK 947K | +4% |
| EBITDA | DKK 1,4M | +57% |
| Net profit | DKK 1M | +110% |
| Total assets | DKK 29,5M | +2% |
| Equity | DKK 14,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 395 | 332 | 499 | 858 | 755 | 903 | 868 | 871 | 826 | 869 | 925 | 914 | 947 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 399 | 457 | 920 | 1.185 | 1.503 | 1.847 | 4.626 | 868 | 1.946 | 1.526 | 1.469 | 1.225 | 864 | 1.356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 399 | 457 | 920 | 1.185 | 1.503 | 1.847 | 4.626 | 868 | 1.946 | 1.526 | 1.469 | 1.225 | 864 | 1.356 |
| Net financials | -204 | -167 | -232 | -297 | -406 | -383 | -352 | -268 | -147 | -167 | -212 | -220 | -303 | -184 |
| Profit before tax | 196 | 289 | 688 | 888 | 1.096 | 1.464 | 4.273 | 600 | 1.799 | 1.359 | 1.257 | 1.005 | 561 | 1.172 |
| Tax | 40 | 73 | 198 | 161 | 224 | 321 | 929 | 71 | 377 | 290 | 229 | 182 | 84 | 169 |
| Net profit | 155 | 217 | 490 | 728 | 873 | 1.143 | 3.344 | 529 | 1.422 | 1.069 | 1.029 | 822 | 477 | 1.003 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.167 | 7.210 | 11.033 | 12.052 | 18.122 | 19.271 | 20.468 | 20.036 | 21.596 | 27.453 | 28.365 | 29.066 | 28.951 | 29.514 |
| Equity | — | 1.296 | 1.787 | 2.514 | 3.387 | 4.530 | 7.874 | 8.403 | 9.825 | 10.895 | 11.923 | 12.746 | 13.223 | 14.225 |
| Long-term debt | 10.349 | 5.195 | 7.806 | 7.767 | 12.568 | 12.346 | 10.473 | 9.557 | 9.536 | 9.336 | 9.059 | 8.923 | 8.835 | 8.601 |
| Short-term debt | 734 | 535 | 1.084 | 1.300 | 1.583 | 1.569 | 752 | 767 | 707 | 5.551 | 5.608 | 5.577 | 5.106 | 4.843 |
| Total debt | 11.083 | 5.730 | 8.889 | 9.067 | 14.152 | 13.915 | 11.225 | 10.324 | 10.243 | 14.887 | 14.668 | 14.500 | 13.941 | 13.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEEWEE HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
NYBOHUS ApS | Company | 25.0% | 25.0% | 2019 |
JN Invest Odense ApS | Company | 25.0% | 25.0% | 2019 |
ERLO ODENSE ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Allan Nielsen | Management | 0 companies |
| Christian Rolaj Stage | Board of Directors | 0 companies |
| Søren Skov | Board of Directors | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |
| Per Nielsen | Board of Directors | 0 companies |