| Revenue | DKK -20K | +87% |
| EBITDA | DKK -20K | -87% |
| Net profit | DKK -57K | -121% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK 1M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 832 | 514 | 220 | 311 | 469 | 232 | 198 | -1 | -9 | 48 | 33 | -11 | -20 |
| Staff expenses | -642 | -406 | -413 | -386 | -395 | -415 | -335 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | -21 | -338 | -4 | 74 | -183 | -137 | 0 | -9 | 48 | 33 | -11 | -20 |
| Depreciation & amort. | -66 | -0 | -0 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -21 | -338 | -42 | 74 | -183 | -137 | 0 | -9 | 48 | 33 | -11 | -20 |
| Net financials | 21 | 27 | 16 | 0 | 7 | 9 | 55 | 141 | 172 | 293 | 241 | 282 | -44 |
| Profit before tax | 27 | 7 | -322 | -42 | 81 | -174 | -82 | 141 | 163 | 341 | 274 | 271 | -64 |
| Tax | -55 | 3 | -79 | -6 | 22 | -27 | -40 | 1 | -2 | 10 | 7 | 1 | -7 |
| Net profit | 82 | 4 | -243 | -35 | 59 | -147 | -42 | 140 | 165 | 331 | 268 | 270 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 841 | 851 | 655 | 702 | 771 | 544 | 403 | 494 | 654 | 992 | 1.150 | 1.196 | 1.099 |
| Equity | 576 | 664 | 487 | 474 | 533 | 386 | 343 | 484 | 649 | 980 | 1.134 | 1.189 | 1.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 187 | 168 | 228 | 238 | 158 | 60 | 10 | 6 | 12 | 16 | 7 | 89 |
| Total debt | 265 | 187 | 168 | 228 | 238 | 158 | 60 | 10 | 6 | 12 | 16 | 7 | 89 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Wolfgang Flacheberg Krum-Møller | Chairman | 0 companies |
| Birk Heino Rommelhoff | Board of Directors | 0 companies |