| Revenue | DKK 0 | — |
| EBITDA | DKK 1,5M | +160% |
| Net profit | DKK 1,5M | +161% |
| Total assets | DKK 1,6M | +1093% |
| Equity | DKK 1,6M | +2371% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 7.856 | 19 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 4.874 | 592 | 1.542 |
| Depreciation & amort. | 18.741 | -0 | -0 |
| EBIT | -13.867 | 592 | 1.542 |
| Net financials | -2.469 | -1 | -1 |
| Profit before tax | -16.336 | 591 | 1.541 |
| Tax | -0 | -0 | -0 |
| Net profit | -16.336 | 591 | 1.541 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 41.852 | 135 | 1.611 |
| Equity | -2.871 | 65 | 1.606 |
| Long-term debt | 36.040 | 0 | 0 |
| Short-term debt | 8.683 | 70 | 5 |
| Total debt | 44.723 | 70 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JB Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
MA Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
VL Management | Management | 2010 – 2010 |
JB Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2009 – 2011 | |
| Chairman | 2012 – 2012 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bak | Chief Executive Officer | 0 companies |
| Marc Angelo Jeilman | Chief Executive Officer | 0 companies |
| Vagn List | Management | 0 companies |
| Jane Birgitte Jensen | Management | 0 companies |
| Kim Esben Stenild Høibye | Board of Directors | 0 companies |
| Jens Morten Prehn Sørensen | Chairman | 0 companies |
| Thomas Kofoed Hansen | Chairman | 0 companies |
| Dag Kaj Schønberg | Board of Directors | 0 companies |