| Revenue | DKK 3,3M | +2% |
| EBITDA | DKK 858K | +27% |
| Net profit | DKK 469K | +21% |
| Total assets | DKK 6,4M | +47% |
| Equity | DKK 3,2M | +17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.316 | 29.528 | 2.399 | 1.550 | 2.038 | 2.435 | 2.329 | 2.262 | 2.994 | 3.338 | 3.338 | 3.472 | 3.260 | 3.314 |
| Staff expenses | -2.621 | -2.664 | -1.791 | -1.840 | -2.031 | -2.332 | -2.432 | -2.471 | -2.521 | -2.719 | -2.621 | -2.802 | -2.585 | -2.456 |
| EBITDA | -305 | -870 | 609 | -291 | 7 | 102 | -103 | -209 | 473 | 619 | 717 | 670 | 675 | 858 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -21 | -21 | -21 | -21 |
| EBIT | -305 | -870 | 609 | -291 | 7 | 102 | -103 | -209 | 473 | 609 | 696 | 649 | 654 | 837 |
| Net financials | 54 | 10 | -75 | -166 | 50 | 18 | -6 | 86 | 37 | -16 | -191 | -250 | -155 | -231 |
| Profit before tax | -127 | -860 | 533 | -457 | 57 | 120 | -108 | -123 | 509 | 593 | 505 | 399 | 499 | 605 |
| Tax | 62 | -157 | 118 | -101 | 13 | 26 | -24 | -27 | 112 | 130 | 111 | 89 | 110 | 136 |
| Net profit | -189 | -703 | 416 | -356 | 44 | 94 | -84 | -96 | 397 | 463 | 395 | 310 | 389 | 469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.699 | 5.756 | 4.997 | 5.445 | 6.485 | 5.550 | 6.468 | 5.929 | 4.546 | 6.056 | 6.356 | 6.736 | 4.389 | 6.447 |
| Equity | 326 | 724 | 1.140 | 784 | 828 | 922 | 837 | 741 | 1.139 | 1.602 | 1.996 | 2.307 | 2.696 | 3.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.372 | 5.032 | 3.857 | 4.661 | 5.656 | 4.628 | 5.631 | 5.086 | 3.407 | 4.454 | 4.359 | 4.430 | 1.694 | 3.282 |
| Total debt | 2.372 | 5.032 | 3.857 | 4.661 | 5.656 | 4.628 | 5.631 | 5.187 | 3.407 | 4.454 | 4.359 | 4.430 | 1.694 | 3.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MT Management | Management | 2009 | — | — |
WH Founder | Founder | 2009 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
GV | Board of Directors | 2023 | — | — |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Strandberg | Chief Executive Officer | 0 companies |
| Morten Torp | Management | 0 companies |
| Weibulls Horto AB, Sverige | Founder | 0 companies |
| Johan Rydberg | Chief Executive Officer | 0 companies |
| Olav Eik-Nes | Board of Directors | 0 companies |
| Anders Meland | Board of Directors | 0 companies |
| Caj Staffan Lundbom | Board of Directors | 0 companies |
| Roy Bonnegolt | Chairman | 0 companies |
| Geert Lodberg | Board of Directors | 0 companies |
| Kristen Bartnes | Chairman | 0 companies |
| Geir Vik | Board of Directors | 0 companies |
| Jo Anders Hoff Moflag | Chairman | 0 companies |
| Björn Petter Skjeltorp | Chairman | 0 companies |