| Revenue | DKK -34K | +196% |
| EBITDA | DKK -34K | -196% |
| Net profit | DKK 172K | +332% |
| Total assets | DKK 5,8M | -42% |
| Equity | DKK 5,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.813 | 8.987 | 10.111 | 9.770 | 12.910 | 11.927 | 2.739 | 1.801 | 3.915 | 3.054 | -12 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.813 | 8.987 | 10.111 | 9.770 | 12.910 | 11.927 | 2.739 | 1.801 | 1.795 | -1.946 | -12 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.813 | 8.987 | 10.111 | 9.770 | 12.910 | 11.927 | 2.739 | 1.801 | 1.795 | -1.946 | -12 | -34 |
| Net financials | -6.057 | -4.581 | -4.920 | -3.811 | -2.927 | -2.787 | -2.237 | -548 | -1.690 | -460 | -83 | 255 |
| Profit before tax | -243 | 4.406 | 5.191 | 5.960 | 9.984 | 9.140 | 502 | 1.253 | 106 | -2.406 | -95 | 221 |
| Tax | 170 | 735 | 1.234 | 1.403 | 2.195 | 2.011 | 110 | 275 | 24 | -549 | -21 | 49 |
| Net profit | -414 | 3.672 | 3.956 | 4.557 | 7.789 | 7.129 | 391 | 978 | 82 | -1.857 | -74 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198.207 | 185.082 | 176.818 | 169.858 | 173.447 | 170.403 | 124.386 | 124.351 | 55.664 | 43.150 | 10.103 | 5.826 |
| Equity | 1.965 | 2.637 | 6.594 | 11.151 | 18.939 | 23.569 | 23.960 | 24.938 | 25.020 | 20.663 | 5.589 | 5.761 |
| Long-term debt | 187.121 | 173.388 | 162.478 | 148.680 | 143.774 | 134.705 | 88.896 | 88.257 | 17.807 | 14.936 | 0 | 0 |
| Short-term debt | 7.105 | 6.361 | 4.598 | 6.913 | 5.786 | 5.818 | 6.777 | 6.402 | 10.578 | 6.140 | 4.514 | 64 |
| Total debt | 194.226 | 179.749 | 167.077 | 155.594 | 149.560 | 140.523 | 95.673 | 94.659 | 28.385 | 21.076 | 4.514 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2014 | — | — |
JR Unofficial title | Unofficial title | 2024 | — | — |
EG Management | Management | 2009 | — | — |
HE Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agat Development A/S | Company | 20.0% | 20.0% | 2010 |
NRE REAL ESTATE DENMARK A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Anders Olesen | Management | 0 companies |
| Jesper Rasmussen | Unofficial title | 0 companies |
| Erik Godtfredsen | Management | 0 companies |
| Henrik Erik Ølholm Fuglsang | Management | 0 companies |
| Søren Jacob Lund | Chairman | 0 companies |
| Bo Anders Olesen | Chairman | 0 companies |
| Jacob Eiskjær Olesen | Chairman | 0 companies |
| Rune Bech Kjældgaard | Board of Directors | 0 companies |
| Stig Christian Gøte | Chairman | 0 companies |