| Revenue | DKK 3M | -30% |
| EBITDA | DKK 1,2M | -56% |
| Net profit | DKK 834K | -60% |
| Total assets | DKK 4,2M | -38% |
| Equity | DKK 2,5M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.267 | 3.137 | 3.652 | 4.556 | 5.341 | 4.738 | 3.923 | 4.083 | 2.972 | 3.993 | 4.932 | 4.336 | 3.016 |
| Staff expenses | -1.792 | -1.693 | -1.864 | -1.377 | -1.244 | -1.452 | -1.702 | -1.793 | -1.277 | -1.308 | -1.687 | -1.584 | -1.794 |
| EBITDA | 2.475 | 1.444 | 1.788 | 3.179 | 4.098 | 3.285 | 2.221 | 2.290 | 1.695 | 2.685 | 3.244 | 2.752 | 1.214 |
| Depreciation & amort. | 49 | 32 | 25 | -0 | -1 | -9 | -9 | -9 | -9 | -9 | -0 | -0 | -0 |
| EBIT | 2.426 | 1.412 | 1.763 | 3.179 | 4.097 | 3.276 | 2.212 | 2.281 | 1.686 | 2.676 | 3.244 | 2.752 | 1.214 |
| Net financials | -8 | -18 | -10 | -26 | -87 | -81 | -35 | -76 | -64 | -72 | -113 | -106 | -142 |
| Profit before tax | 2.418 | 1.394 | 1.753 | 3.152 | 4.010 | 3.195 | 2.177 | 2.205 | 1.622 | 2.605 | 3.131 | 2.646 | 1.072 |
| Tax | 607 | 356 | 434 | 746 | 893 | 745 | 502 | 495 | 363 | 577 | 691 | 584 | 238 |
| Net profit | 1.810 | 1.037 | 1.319 | 2.406 | 3.117 | 2.450 | 1.675 | 1.711 | 1.259 | 2.028 | 2.440 | 2.062 | 834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.256 | 3.526 | 4.031 | 6.372 | 9.197 | 8.261 | 7.092 | 6.062 | 5.607 | 7.179 | 6.247 | 6.800 | 4.191 |
| Equity | 3.685 | 2.923 | 3.242 | 4.348 | 5.065 | 4.515 | 4.190 | 4.401 | 4.160 | 3.188 | 3.628 | 3.690 | 2.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.570 | 604 | 790 | 2.024 | 4.132 | 3.744 | 2.899 | 1.614 | 1.445 | 3.991 | 2.618 | 3.111 | 1.668 |
| Total debt | 1.570 | 604 | 790 | 2.024 | 4.132 | 3.744 | 2.899 | 1.660 | 1.445 | 3.991 | 2.618 | 3.111 | 1.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJO HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
Henrik Sander Holding ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Johansen | Management | 0 companies |
| Morten Buus | Chairman | 0 companies |
| Alex Aunsbjerg Nielsen | Board of Directors | 0 companies |
| Louise Holdt Johansen | Chairman | 0 companies |
| Henrik Sander Flytlie | Deputy Chairman | 0 companies |