| Revenue | DKK -47K | +81% |
| EBITDA | DKK -47K | -81% |
| Net profit | DKK 6,1M | +2050% |
| Total assets | DKK 40,8M | +18% |
| Equity | DKK 38,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -16 | -30 | -20 | 59 | -21 | -21 | -22 | -27 | -22 | -23 | -25 | -26 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -16 | -30 | -20 | 59 | -21 | -21 | -22 | -27 | -22 | -23 | -25 | -26 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -16 | -30 | -20 | 59 | -21 | -21 | -22 | -27 | -22 | -23 | -25 | -26 | -47 |
| Net financials | 527 | 2.037 | 3.184 | 2.650 | -5.890 | 3.505 | 1.903 | 1.953 | 4.511 | 4.645 | 11.517 | 1.148 | -238 | 6.161 |
| Profit before tax | 497 | 2.022 | 3.154 | 2.629 | -5.830 | 3.484 | 1.882 | 1.931 | 4.484 | 4.623 | 11.494 | 1.123 | -264 | 6.113 |
| Tax | -13 | -12 | -15 | -20 | 4 | -5 | -6 | -4 | -15 | 9 | 19 | 45 | 47 | 42 |
| Net profit | 510 | 2.033 | 3.170 | 2.649 | -5.834 | 3.489 | 1.888 | 1.935 | 4.499 | 4.614 | 11.475 | 1.078 | -311 | 6.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.132 | 6.562 | 10.426 | 13.037 | 8.997 | 13.315 | 14.803 | 16.513 | 20.192 | 24.772 | 33.690 | 34.862 | 34.647 | 40.840 |
| Equity | 1.484 | 3.517 | 6.687 | 9.336 | 3.502 | 6.991 | 8.879 | 10.814 | 15.313 | 19.927 | 31.402 | 32.480 | 32.168 | 38.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.648 | 3.045 | 3.740 | 3.701 | 5.494 | 6.324 | 5.925 | 5.699 | 4.880 | 4.845 | 2.289 | 2.382 | 2.479 | 2.600 |
| Total debt | 2.648 | 3.045 | 3.740 | 3.701 | 5.494 | 6.324 | 5.925 | 5.699 | 4.880 | 4.845 | 2.289 | 2.382 | 2.479 | 2.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BOSERUP HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Boserup | Chief Executive Officer | 0 companies |