| Revenue | DKK -14K | +64% |
| EBITDA | DKK -14K | -64% |
| Net profit | DKK -27K | +97% |
| Total assets | DKK 1,7M | +31% |
| Equity | DKK 1,3M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -49 | -15 | -15 | -15 | -15 | -15 | -15 | -25 | -8 | -7 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -49 | -15 | -15 | -15 | -15 | -15 | -15 | -25 | -8 | -7 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -49 | -15 | -15 | -15 | -15 | -15 | -15 | -25 | -8 | -7 | -9 | -14 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191 | -1.171 | -3.710 | -1.240 | -781 | -13 |
| Profit before tax | -12 | -49 | -15 | -15 | -15 | -15 | -15 | 176 | -1.196 | -3.718 | -1.247 | -790 | -27 |
| Tax | -3 | -4 | 4 | 0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -44 | -19 | -15 | -19 | -15 | -15 | 176 | -1.196 | -3.718 | -1.247 | -790 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.103 | 2.107 | 2.104 | 2.103 | 2.100 | 2.590 | 2.128 | 2.077 | 417 | 1.770 | 1.787 | 1.309 | 1.710 |
| Equity | 2.073 | 2.029 | 2.010 | 1.995 | 1.976 | 1.961 | 1.946 | 1.824 | 139 | 1.484 | 1.494 | 1.004 | 1.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 565 | 91 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 79 | 94 | 109 | 124 | 629 | 182 | 253 | 278 | 286 | 293 | 305 | 368 |
| Total debt | 30 | 79 | 94 | 109 | 124 | 629 | 182 | 253 | 278 | 286 | 293 | 305 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HFUNK ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 33.3% | 33.3% | 2014 | |
UHM HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mou | Management | 0 companies |