| Revenue | DKK 69K | -208% |
| EBITDA | DKK 69K | +208% |
| Net profit | DKK -874K | -262% |
| Total assets | DKK 3,8M | -12% |
| Equity | DKK -2,5M | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.782 | 886 | 1.701 | 751 | 4.104 | 953 | 109 | -99 | -64 | 69 |
| Staff expenses | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.695 | 886 | 1.701 | 751 | 4.104 | 953 | 109 | -99 | -64 | 69 |
| Depreciation & amort. | -5 | -5 | -85 | -78 | -75 | -17 | -17 | -17 | -18 | -743 |
| EBIT | 3.689 | 881 | 1.616 | 674 | 4.028 | 936 | 92 | -116 | -82 | -674 |
| Net financials | -2.250 | -509 | -982 | -1.009 | -889 | -373 | -245 | -162 | -160 | -200 |
| Profit before tax | 1.440 | 371 | 633 | -335 | 3.139 | 563 | -153 | -278 | -242 | -874 |
| Tax | 774 | 378 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 666 | -7 | 633 | -335 | 3.139 | 563 | -153 | -278 | -242 | -874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.446 | 20.651 | 19.384 | 18.505 | 8.968 | 4.171 | 4.198 | 4.167 | 4.277 | 3.760 |
| Equity | -4.960 | -4.967 | -4.333 | -4.669 | -1.529 | -967 | -1.119 | -1.398 | -1.639 | -2.514 |
| Long-term debt | 16.561 | 16.360 | 15.237 | 14.411 | 4.453 | 2.052 | 1.934 | 1.818 | 1.697 | 1.576 |
| Short-term debt | 27.845 | 9.257 | 8.480 | 8.762 | 6.045 | 3.085 | 3.383 | 3.746 | 4.219 | 4.698 |
| Total debt | 44.406 | 25.618 | 23.717 | 23.174 | 10.497 | 5.137 | 5.317 | 5.564 | 5.916 | 6.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2009 | — | — |
MV Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSENSUM HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Seiffert Aagaard | Management | 0 companies |
| Margrethe Viktoria Rosenbæk Sørensen | Unofficial title | 0 companies |
| John Moesgaard | Board of Directors | 0 companies |
| Brian Michael Hansen Overmark Randrup | Board of Directors | 0 companies |
| Bo Paludan Melson | Chairman | 0 companies |