| Revenue | DKK -991K | -46% |
| EBITDA | DKK -3,7M | +11% |
| Net profit | DKK -3,5M | -1% |
| Total assets | DKK 25,2M | +121% |
| Equity | DKK -7,9M | -79% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 2 | -12 | -17 | -6 | -9 | -8 | -9 | -9 | -9 | -17 | -956 | -1.828 | -991 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.400 | -2.362 | -2.722 |
| EBITDA | -9 | 2 | -12 | -17 | -6 | -9 | -8 | -9 | -9 | -9 | -17 | -2.356 | -4.190 | -3.714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -100 | -118 |
| EBIT | -9 | 2 | -12 | -17 | -6 | -9 | -8 | -9 | -9 | -9 | -17 | -2.403 | -4.290 | -3.832 |
| Net financials | 11 | 15 | 27 | 30 | 32 | 36 | 18 | 18 | 19 | 19 | 19 | -38 | -180 | -679 |
| Profit before tax | 2 | 17 | 15 | 13 | 26 | 27 | 10 | 10 | 9 | 10 | 2 | -2.440 | -4.471 | -4.510 |
| Tax | -0 | -143 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -556 | -978 | -991 |
| Net profit | 2 | 160 | 32 | 13 | 26 | 27 | 10 | 10 | 9 | 10 | 2 | -1.884 | -3.493 | -3.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 819 | 853 | 865 | 891 | 1.282 | 1.297 | 1.323 | 1.352 | 1.379 | 1.608 | 6.171 | 11.389 | 25.179 |
| Equity | 651 | 811 | 843 | 856 | 882 | 909 | 918 | 928 | 938 | 948 | 950 | -934 | -4.427 | -7.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 0 | 0 |
| Short-term debt | 34 | 8 | 11 | 9 | 9 | 373 | 378 | 395 | 414 | 431 | 659 | 6.913 | 15.816 | 33.125 |
| Total debt | 34 | 8 | 11 | 9 | 9 | 373 | 378 | 395 | 414 | 431 | 659 | 7.106 | 15.816 | 33.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2009 | — | — |
CE Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHOKODAN STRUER ApS | Company | 90.0% | 90.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
NOVA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Andreæ | Management | 0 companies |
| Carl Erik Larsen | Management | 0 companies |
| John Reimer Larsen | Chairman | 0 companies |
| Kenneth Düring Larsen | Board of Directors | 0 companies |
| Torben Düring Larsen | Board of Directors | 0 companies |
| Frederik Hansen | Board of Directors | 0 companies |
| John Bille | Board of Directors | 0 companies |