| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +33% |
| Net profit | DKK -5K | +29% |
| Total assets | DKK 261K | +711% |
| Equity | DKK 28K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 72 | 79 | 478 | 0 | 461 | 1.281 | 1.253 | 201 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -158 | -0 | -258 | -865 | -711 | -164 | -0 | -0 | -0 |
| EBITDA | -30 | -22 | -110 | 168 | 0 | 2 | 84 | 1 | -115 | -81 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -22 | -110 | 168 | 0 | 2 | 84 | 1 | -115 | -81 | -6 | -4 |
| Net financials | -3 | -7 | -85 | -13 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Profit before tax | -34 | -28 | -196 | 155 | 0 | 1 | 84 | 1 | -115 | -81 | -6 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -0 | -0 | -0 |
| Net profit | -34 | -28 | -196 | 155 | 0 | 1 | 84 | 1 | -89 | -81 | -6 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 264 | 54 | 313 | 313 | 540 | 614 | 477 | 234 | 39 | 32 | 261 |
| Equity | 116 | 88 | -108 | 122 | 122 | 123 | 207 | 208 | 120 | 39 | 32 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 176 | 162 | 192 | 192 | 417 | 407 | 269 | 114 | 0 | 0 | 234 |
| Total debt | 138 | 176 | 162 | 192 | 192 | 417 | 407 | 269 | 114 | 0 | 0 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2009 | — | — |
FB Management | Management | 2020 | — | — |
CF Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN BENTZENS INVEST A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Suzanne Annette Benzon | Management | 0 companies |
| Finn Bentzen | Management | 0 companies |
| Carsten Friis Møller | Management | 0 companies |
| Anders Klaus Korshøj Byrialsen Lohse | Board of Directors | 0 companies |
| Allan Max Madsen | Board of Directors | 0 companies |
| Ole Wibom | Board of Directors | 0 companies |
| Jan Senius Stellan Thiim | Board of Directors | 0 companies |