| Revenue | DKK -5K | -21% |
| EBITDA | DKK -5K | +21% |
| Net profit | DKK 101K | -55% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 1,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -8 | -6 | -5 | -5 | -5 | -5 | -17 | -15 | -15 | -4 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -1 | -6 | -5 | -5 | -5 | -5 | -17 | -15 | -15 | -4 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -1 | -6 | -5 | -5 | -5 | -5 | -17 | -15 | -15 | -4 | -6 | -5 |
| Net financials | 73 | 20 | 10 | -35 | -71 | 121 | 105 | 40 | 171 | 222 | 305 | 184 | 237 | 109 |
| Profit before tax | 68 | 10 | 3 | -19 | -37 | 116 | 100 | 35 | 154 | 207 | 290 | 180 | 232 | 104 |
| Tax | 1 | -1 | -1 | -0 | -1 | -1 | -1 | -0 | -3 | -3 | -4 | 0 | 9 | 3 |
| Net profit | 67 | 11 | 3 | -19 | -36 | 116 | 100 | 35 | 158 | 210 | 293 | 180 | 222 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 198 | 196 | 178 | 142 | 258 | 359 | 394 | 479 | 645 | 881 | 1.005 | 1.170 | 1.188 |
| Equity | — | 189 | 192 | 173 | 137 | 254 | 354 | 390 | 472 | 626 | 862 | 983 | 1.144 | 1.181 |
| Long-term debt | 0 | 0 | 4 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 10 | 4 | 5 | 5 | 5 | 5 | 5 | 7 | 19 | 19 | 22 | 27 | 7 |
| Total debt | 4 | 10 | 4 | 5 | 5 | 5 | 5 | 5 | 7 | 19 | 19 | 22 | 27 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|