| Revenue | DKK 14,7M | -19% |
| EBITDA | DKK 4,5M | -60% |
| Net profit | DKK 4M | -56% |
| Total assets | DKK 41M | +12% |
| Equity | DKK 31,4M | +15% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.467 | 1.872 | 5.525 | 3.494 | 3.959 | 3.612 | 4.788 | 5.991 | 7.366 | 12.519 | 18.109 | 18.179 | 14.672 |
| Staff expenses | -1.992 | -2.967 | -2.844 | -3.346 | -3.065 | -3.760 | -3.171 | -3.391 | -4.194 | -5.260 | -6.015 | -6.814 | -10.153 |
| EBITDA | 475 | -1.095 | 2.682 | 147 | 895 | -147 | 1.616 | 2.600 | 3.172 | 7.259 | 12.015 | 11.365 | 4.517 |
| Depreciation & amort. | -142 | -97 | -127 | -158 | -149 | -139 | -116 | -127 | -106 | -140 | -94 | -88 | -133 |
| EBIT | 334 | -1.192 | 2.554 | -11 | 746 | -286 | 1.500 | 2.473 | 3.066 | 7.119 | 11.920 | 11.276 | 4.384 |
| Net financials | 29 | -68 | -22 | -33 | 14 | -67 | 5 | 2 | -22 | -9 | -108 | 470 | 846 |
| Profit before tax | 363 | -1.259 | 2.532 | -43 | 760 | -353 | 1.505 | 2.475 | 3.044 | 7.110 | 11.812 | 11.746 | 5.230 |
| Tax | 96 | -276 | 599 | -2 | 182 | -75 | 345 | 545 | 668 | 1.628 | 2.600 | 2.594 | 1.203 |
| Net profit | 266 | -983 | 1.934 | -41 | 578 | -278 | 1.160 | 1.930 | 2.376 | 5.482 | 9.212 | 9.152 | 4.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.697 | 4.105 | 4.930 | 4.948 | 5.289 | 4.980 | 6.637 | 6.096 | 9.849 | 12.901 | 27.430 | 36.443 | 40.981 |
| Equity | 1.238 | 555 | 2.489 | 1.947 | 2.116 | 1.838 | 2.426 | 3.756 | 5.532 | 9.014 | 18.226 | 27.378 | 31.405 |
| Long-term debt | 0 | 350 | 256 | 281 | 175 | 65 | 0 | 112 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.414 | 3.200 | 2.155 | 2.692 | 2.984 | 3.077 | 4.177 | 2.206 | 4.277 | 3.814 | 9.167 | 9.024 | 9.411 |
| Total debt | 1.414 | 3.550 | 2.412 | 2.973 | 3.160 | 3.141 | 4.177 | 2.318 | 4.277 | 3.814 | 9.167 | 9.024 | 9.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Management | Management | 2009 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TK Management | Management | 2022 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grene Wind Industry Supplies A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 20.0% | 20.0% | 2009 | |
NOS A/S | Company | 20.0% | 20.0% | 2016 |
TL Fyllgraf Holding ApS | Company | 20.0% | 20.0% | 2018 |
Claus I. K. Jensen Invest ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ivar Kronborg Jensen | Management | 0 companies |
| Christian Nørgaard John Hansen | Chief Executive Officer | 0 companies |
| Tom Kloster Fyllgraf | Management | 0 companies |
| Roland Boysen | Chief Executive Officer | 0 companies |
| Peter Sejerkilde | Management | 0 companies |
| Søren Schlott Mikkelsen | Chairman | 0 companies |
| Mikael Egelund Rauff | Board of Directors | 0 companies |
| Robert Christopher Martin Aquilina | Chairman | 0 companies |
| Carl Erik Olsen | Board of Directors | 0 companies |
| Per Ingvar Løkken | Chairman | 0 companies |
| Jørgen Kristiansen | Chairman | 0 companies |
| Christopher Calleja | Board of Directors | 0 companies |
| Britt Degn Nielsen | Board of Directors | 0 companies |
| Dorte Storgaard Jensen | Board of Directors | 0 companies |
| Selma Bijedic | Board of Directors | 0 companies |