| Revenue | DKK 138K | +30% |
| EBITDA | DKK 138K | +30% |
| Net profit | DKK 2,7M | -19% |
| Total assets | DKK 8,9M | +11% |
| Equity | DKK 8,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -7 | -3 | -7 | -5 | 9 | 106 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 595 | 844 | 994 | 594 | 1.390 | 2.493 | 991 | -7 | -3 | -7 | -5 | 9 | 106 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -34 | -30 |
| EBIT | 595 | 844 | 994 | 594 | 1.390 | 2.493 | 991 | -7 | -3 | -7 | -5 | 8 | 72 | 108 |
| Net financials | 618 | 890 | 1.049 | 643 | 1.407 | 2.500 | 1.015 | 511 | 2.005 | 1.940 | 1.909 | 1.910 | 3.331 | 2.641 |
| Profit before tax | 613 | 884 | 1.043 | 637 | 1.397 | 2.493 | 1.006 | 504 | 2.002 | 1.933 | 1.904 | 1.918 | 3.403 | 2.749 |
| Tax | 3 | 9 | 10 | 9 | -0 | -0 | -0 | 0 | 0 | 7 | -21 | 4 | 30 | 16 |
| Net profit | 610 | 876 | 1.032 | 628 | 1.397 | 2.493 | 1.006 | 504 | 2.001 | 1.925 | 1.925 | 1.914 | 3.373 | 2.733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.741 | 2.375 | 2.911 | 3.038 | 1.630 | 3.770 | 4.677 | 4.456 | 1.733 | 2.715 | 3.233 | 7.886 | 7.982 | 8.868 |
| Equity | 1.736 | 2.362 | 2.894 | 3.023 | 1.620 | 3.763 | 4.670 | 4.423 | 1.725 | 2.700 | 3.225 | 4.339 | 7.612 | 8.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 16 |
| Short-term debt | 5 | 13 | 16 | 15 | 10 | 6 | 8 | 33 | 8 | 15 | 8 | 3.547 | 358 | 8 |
| Total debt | 5 | 13 | 16 | 15 | 10 | 6 | 8 | 33 | 8 | 15 | 8 | 3.547 | 371 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|