| Revenue | DKK 102K | +35% |
| EBITDA | DKK 102K | +35% |
| Net profit | DKK 42K | +7% |
| Total assets | DKK 6M | -35% |
| Equity | DKK 3,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.205 | 749 | 706 | 1.051 | 636 | 1.008 | 509 | 215 | 76 | 187 | -6 | 69 | 76 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.205 | 749 | 706 | 1.051 | 636 | 1.008 | 509 | 215 | 76 | 187 | -6 | 69 | 76 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.205 | 749 | 706 | 1.051 | 636 | 1.008 | 509 | 215 | 76 | 187 | -6 | 69 | 76 | 102 |
| Net financials | -657 | -236 | -43 | -754 | -654 | -618 | -311 | -118 | -62 | -136 | 31 | -5 | -26 | -49 |
| Profit before tax | 548 | 513 | 663 | 297 | -18 | 391 | 197 | 97 | 14 | 52 | 24 | 64 | 50 | 54 |
| Tax | 137 | 119 | 161 | 70 | -3 | 144 | -15 | 22 | 11 | 11 | 5 | 14 | 11 | 12 |
| Net profit | 411 | 394 | 503 | 227 | -15 | 246 | 212 | 75 | 4 | 40 | 19 | 50 | 39 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.731 | 31.292 | 40.332 | 40.537 | 39.536 | 26.922 | 23.125 | 23.944 | 21.242 | 14.350 | 15.634 | 9.909 | 9.300 | 6.037 |
| Equity | 1.828 | 2.222 | 2.725 | 2.952 | 2.936 | 3.183 | 3.395 | 3.470 | 3.474 | 3.514 | 3.533 | 3.583 | 3.622 | 3.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 7 | 10 |
| Short-term debt | 19.903 | 29.069 | 37.607 | 37.586 | 36.599 | 23.739 | 19.730 | 20.474 | 17.768 | 10.836 | 12.101 | 6.315 | 5.671 | 2.364 |
| Total debt | 19.903 | 29.069 | 37.607 | 37.586 | 36.599 | 23.739 | 19.730 | 20.474 | 17.768 | 10.836 | 12.101 | 6.326 | 5.678 | 2.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2025 | — | — |
MA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ramesh Parasuraman | Management | 0 companies |
| Martin Abildgård Jensen | Management | 0 companies |
| Uffe Hjorth | Board of Directors | 0 companies |
| Niels Simonsen | Chairman | 0 companies |
| Ganesh Sethuraman | Board of Directors | 0 companies |