| Revenue | DKK 11K | -78% |
| EBITDA | DKK 11K | -78% |
| Net profit | DKK -21K | -132% |
| Total assets | DKK 608K | -4% |
| Equity | DKK -458K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 6 | 13 | 373 | 406 | 484 | 349 | 243 | 111 | -15 | 43 | 52 | 11 |
| Staff expenses | -0 | -0 | -0 | -407 | -377 | -495 | -293 | -281 | -155 | -24 | -1 | -0 | -0 |
| EBITDA | 19 | 3 | 13 | -38 | 18 | -22 | 45 | -45 | -44 | -39 | 41 | 52 | 11 |
| Depreciation & amort. | -20 | -20 | -18 | -15 | -15 | -15 | -15 | -15 | -44 | -44 | -44 | -44 | -19 |
| EBIT | -1 | -16 | -5 | -53 | 4 | -37 | 30 | -59 | -88 | -83 | -2 | 8 | -7 |
| Net financials | -62 | -34 | -3 | -3 | -4 | -4 | -3 | -4 | -4 | -4 | -5 | -11 | -14 |
| Profit before tax | -63 | -50 | -4 | -37 | -0 | -30 | 27 | -42 | -58 | -59 | -7 | -2 | -21 |
| Tax | -12 | -10 | 2 | 10 | 13 | 5 | 9 | 11 | 17 | 14 | 5 | 7 | -1 |
| Net profit | -51 | -40 | -6 | -47 | -13 | -35 | 18 | -53 | -75 | -73 | -12 | -9 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 741 | 732 | 727 | 765 | 749 | 705 | 852 | 757 | 725 | 676 | 633 | 608 |
| Equity | -93 | -133 | -139 | -186 | -199 | -234 | -216 | -269 | -344 | -417 | -429 | -438 | -458 |
| Long-term debt | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 217 | 206 | 195 | 184 | 175 | 167 |
| Short-term debt | 630 | 654 | 652 | 693 | 744 | 763 | 701 | 904 | 895 | 947 | 921 | 896 | 899 |
| Total debt | 850 | 874 | 872 | 913 | 964 | 983 | 921 | 1.122 | 1.101 | 1.142 | 1.104 | 1.071 | 1.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Founder | Founder | 2009 | — | — |
PJ Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JG Udlejning ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Sprogø Granat | Chief Executive Officer | 0 companies |
| Maria-Theresia Becher | Founder | 0 companies |
| Per Jepsen Thalue | Founder | 0 companies |