| Revenue | DKK -6K | -80% |
| EBITDA | DKK -6K | +80% |
| Net profit | DKK -166K | +49% |
| Total assets | DKK 1M | -17% |
| Equity | DKK 32K | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -13 | -14 | -14 | -15 | -10 | -29 | 110 | 7 | 16 | -10 | -30 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -7 | -8 | -14 | -15 | -10 | -29 | 110 | 7 | 16 | -10 | -30 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -7 | -8 | -14 | -15 | -10 | -29 | 110 | 7 | 16 | -10 | -30 | -6 |
| Net financials | 0 | -1 | 0 | -5 | -0 | -0 | -12 | -3 | -2 | 366 | 33 | -290 | -158 |
| Profit before tax | -14 | -8 | -8 | -19 | -15 | -10 | -40 | 107 | 5 | 382 | 23 | -320 | -164 |
| Tax | -4 | 3 | 3 | -3 | 3 | -2 | -6 | 24 | 1 | 2 | -4 | 3 | 2 |
| Net profit | -11 | -11 | -11 | -17 | -18 | -8 | -34 | 83 | 4 | 380 | 27 | -323 | -166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 373 | 376 | 378 | 380 | 440 | 446 | 475 | 474 | 1.559 | 1.669 | 1.246 | 1.039 |
| Equity | 127 | 116 | 105 | 88 | 70 | 61 | 27 | 110 | 113 | 493 | 521 | 198 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 23 | 845 | 817 | 789 | 737 |
| Short-term debt | 242 | 257 | 271 | 290 | 311 | 379 | 419 | 347 | 337 | 220 | 331 | 259 | 270 |
| Total debt | 242 | 257 | 271 | 290 | 311 | 379 | 419 | 365 | 360 | 1.066 | 1.148 | 1.048 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2009 | — | — |
SA Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jógvan Sundstein | Management | 0 companies |
| Sp/f Arnbjørn | Founder | 0 companies |