| Revenue | DKK -6K | -72% |
| EBITDA | DKK -6K | +72% |
| Net profit | DKK -129K | -117% |
| Total assets | DKK 3,3M | -24% |
| Equity | DKK -2,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -15 | -6 | — | -26 | -7 | -78 | -8 | -17 | -13 | -7 | -23 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -15 | -6 | -14 | -26 | -7 | -78 | -8 | -17 | -13 | -7 | -23 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -15 | -6 | -14 | -26 | -7 | -78 | -8 | -17 | -13 | -7 | -23 | -6 |
| Net financials | -26 | 500 | -20 | -21 | -11 | 180 | -11 | 0 | -2.589 | -1.821 | 902 | 717 | -156 |
| Profit before tax | -49 | 485 | -26 | -35 | -37 | 173 | -89 | -8 | -2.606 | -1.834 | 895 | 694 | -163 |
| Tax | -0 | -6 | -3 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -34 |
| Net profit | -49 | 491 | -23 | -12 | -37 | 173 | -89 | -8 | -2.606 | -1.834 | 895 | 780 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 500 | 500 | 500 | 500 | 500 | 810 | 733 | 5.889 | 4.167 | 4.830 | 4.320 | 3.285 |
| Equity | -558 | -67 | -90 | -102 | -139 | 33 | 444 | 436 | -2.170 | -4.004 | -3.109 | -2.329 | -2.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.804 | 8.157 | 7.932 | 6.641 | 5.743 |
| Short-term debt | 559 | 567 | 590 | 602 | 639 | 467 | 366 | 297 | 255 | 13 | 8 | 8 | 0 |
| Total debt | 559 | 567 | 590 | 602 | 639 | 467 | 366 | 297 | 8.059 | 8.170 | 7.939 | 6.648 | 5.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
CC Innovators ApS | Company | 20.0% | 20.0% | 2024 |
Hvam Innovation Holding ApS | Company | 10.0% | 10.0% | 2024 |
Lidzelius Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Konrad Bienk | Management | 0 companies |
| Morten Jørgensen | Board of Directors | 0 companies |
| Michael Lykke Hvam | Board of Directors | 0 companies |
| Christer Bengt Vindeløv-Lidzélius | Board of Directors | 0 companies |
| Christen Andersen Stræde | Chairman | 0 companies |