| Revenue | DKK -322K | -181% |
| EBITDA | DKK -978K | -344% |
| Net profit | DKK -935K | -687% |
| Total assets | DKK 4,5M | -61% |
| Equity | DKK 2,2M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 640 | 638 | 662 | 662 | 622 | 674 | 660 | 661 | 530 | 400 | 400 | -322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -655 |
| EBITDA | 640 | 638 | 662 | 662 | 622 | 674 | 660 | 661 | 530 | 400 | 400 | -978 |
| Depreciation & amort. | -156 | -156 | -156 | -156 | -156 | -156 | -120 | -120 | -56 | -64 | -64 | -0 |
| EBIT | 484 | 482 | 506 | 506 | 466 | 518 | 540 | 541 | 475 | 337 | 336 | -978 |
| Net financials | -369 | -232 | -181 | -226 | -218 | -153 | -154 | -248 | -142 | -154 | -132 | -221 |
| Profit before tax | 115 | 250 | 325 | 280 | 248 | 365 | 386 | 292 | 332 | 183 | 204 | -1.199 |
| Tax | 71 | 106 | 77 | -122 | 56 | 66 | 108 | 517 | 79 | 41 | 45 | -264 |
| Net profit | 43 | 144 | 248 | 402 | 191 | 298 | 278 | -225 | 254 | 142 | 159 | -935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.107 | 11.970 | 11.820 | 11.642 | 11.487 | 11.379 | 11.273 | 11.048 | 11.561 | 11.509 | 11.460 | 4.520 |
| Equity | 520 | 664 | 912 | 1.313 | 1.405 | 1.583 | 1.861 | 1.637 | 2.770 | 2.912 | 3.071 | 2.236 |
| Long-term debt | 8.005 | 7.817 | 7.522 | 7.214 | 6.919 | 6.285 | 5.838 | 5.768 | 6.670 | 6.375 | 6.095 | 0 |
| Short-term debt | 3.256 | 3.150 | 3.089 | 3.046 | 3.126 | 3.511 | 3.574 | 3.238 | 2.121 | 2.223 | 2.294 | 2.285 |
| Total debt | 11.261 | 10.967 | 10.611 | 10.260 | 10.045 | 9.796 | 9.412 | 9.007 | 8.792 | 8.598 | 8.389 | 2.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2024 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO LUNDGREEN ApS | Company | 66.7% | 66.7% | 2010 |
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Agnete Brus Krusell | Unofficial title | 0 companies |
| Kim Magnus Dupont Urick | Chief Executive Officer | 0 companies |
| Annette Vedelspang | Board of Directors | 0 companies |
| Kent Østerbye Lundgren | Board of Directors | 0 companies |
| Jenneth Lakot | Board of Directors | 0 companies |
| Nancy Bornemann | Board of Directors | 0 companies |