| Revenue | DKK -17K | +7% |
| EBITDA | DKK -17K | -7% |
| Net profit | DKK 3,7M | +4% |
| Total assets | DKK 82,7M | +4% |
| Equity | DKK 82,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -9 | -10 | -11 | -10 | -11 | -11 | -14 | -13 | -15 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -9 | -10 | -11 | -10 | -11 | -11 | -14 | -13 | -15 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -9 | -10 | -11 | -10 | -11 | -11 | -14 | -13 | -15 | -16 | -17 |
| Net financials | 3.151 | 6.161 | 2.878 | 3.636 | 3.316 | 4.737 | 5.013 | 7.634 | 5.977 | 10.787 | 5.876 | 5.737 | 3.655 | 3.753 |
| Profit before tax | 3.142 | 6.152 | 2.868 | 3.627 | 3.305 | 4.727 | 5.002 | 7.623 | 5.966 | 10.773 | 5.864 | 5.723 | 3.640 | 3.736 |
| Tax | 9 | -4 | -4 | -3 | -3 | -4 | -1 | 2 | 1 | 2 | -5 | 21 | 31 | -1 |
| Net profit | 3.133 | 6.156 | 2.873 | 3.630 | 3.308 | 4.731 | 5.003 | 7.621 | 5.965 | 10.772 | 5.869 | 5.701 | 3.609 | 3.738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.699 | 24.638 | 26.424 | 30.221 | 32.576 | 38.639 | 43.140 | 50.646 | 56.726 | 67.793 | 71.608 | 76.309 | 79.419 | 82.676 |
| Equity | 18.614 | 24.250 | 26.123 | 29.353 | 32.261 | 38.129 | 43.123 | 50.627 | 56.699 | 66.720 | 71.589 | 76.290 | 79.399 | 82.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.085 | 388 | 301 | 868 | 316 | 511 | 17 | 19 | 28 | 1.073 | 19 | 19 | 20 | 39 |
| Total debt | 1.085 | 388 | 301 | 868 | 316 | 511 | 17 | 19 | 28 | 1.073 | 19 | 19 | 20 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|