| Revenue | DKK 35M | -7% |
| EBITDA | DKK 2,6M | -49% |
| Net profit | DKK 691K | -62% |
| Total assets | DKK 60,7M | +0% |
| Equity | DKK 26,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -10 | -36 | -13 | 20.229 | 37.595 | 35.037 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16.108 | -32.560 | -32.468 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -10 | -36 | -13 | 4.106 | 5.017 | 2.569 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -759 | -1.518 | -1.518 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -10 | -36 | -13 | 3.347 | 3.499 | 1.051 |
| Net financials | 403 | 98 | -40 | 1.002 | 864 | 645 | 731 | 1.424 | 1.970 | 1.819 | 8.732 | -645 | 270 |
| Profit before tax | 398 | 93 | -45 | 996 | 859 | 639 | 725 | 1.414 | 1.935 | 1.806 | 12.079 | 2.854 | 1.321 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.286 | 1.030 | 630 |
| Net profit | 398 | 93 | -45 | 996 | 859 | 639 | 725 | 1.414 | 1.935 | 1.806 | 10.793 | 1.824 | 691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.705 | 2.755 | 2.597 | 3.536 | 4.351 | 4.798 | 5.392 | 6.713 | 8.536 | 10.229 | 73.543 | 60.964 | 60.731 |
| Equity | 2.700 | 2.686 | 2.567 | 3.506 | 4.318 | 4.790 | 5.384 | 6.705 | 8.528 | 10.221 | 25.010 | 25.855 | 26.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.410 | 5.634 | 3.421 |
| Short-term debt | 5 | 69 | 30 | 30 | 33 | 8 | 8 | 8 | 8 | 8 | 38.123 | 29.235 | 30.283 |
| Total debt | 5 | 69 | 30 | 30 | 33 | 8 | 8 | 8 | 8 | 8 | 48.533 | 34.869 | 33.703 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|