| Revenue | DKK -8K | -11% |
| EBITDA | DKK -8K | +11% |
| Net profit | DKK -509K | +79% |
| Total assets | DKK 7,6M | -4% |
| Equity | DKK -5,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -14 | -15 | -5 | -5 | -8 | -7 | -7 | -7 | -7 | -7 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -14 | -15 | -5 | -5 | -8 | -7 | -7 | -7 | -7 | -7 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -14 | -15 | -5 | -5 | -8 | -7 | -7 | -7 | -7 | -7 | -9 | -8 |
| Net financials | 102 | -9 | 241 | 252 | 496 | 433 | 287 | 258 | 71 | 272 | -5.679 | -2.388 | -566 |
| Profit before tax | 84 | -24 | 226 | 247 | 491 | 425 | 280 | 251 | 64 | 265 | -5.686 | -2.397 | -574 |
| Tax | -20 | -24 | -34 | -33 | -38 | -41 | -44 | -46 | -48 | -0 | -0 | -0 | -65 |
| Net profit | 104 | 0 | 260 | 280 | 529 | 467 | 324 | 297 | 111 | 265 | -5.686 | -2.397 | -509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.982 | 3.664 | 4.431 | 5.465 | 6.437 | 7.739 | 8.688 | 9.455 | 10.030 | 11.196 | 9.518 | 7.958 | 7.647 |
| Equity | 246 | 247 | 507 | 786 | 1.316 | 1.782 | 2.106 | 2.403 | 2.515 | 2.780 | -2.906 | -5.303 | -5.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.736 | 3.024 | 3.165 | 3.510 | 3.673 | 4.068 | 4.276 | 4.496 | 4.727 | 5.180 | 5.448 | 5.732 | 5.964 |
| Total debt | 1.736 | 3.024 | 3.165 | 3.510 | 3.673 | 4.068 | 4.276 | 4.496 | 4.727 | 5.180 | 5.448 | 5.732 | 5.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVO GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Noel Fynbo Petersen | Management | 0 companies |