| Revenue | DKK 133K | +522% |
| EBITDA | DKK 133K | +522% |
| Net profit | DKK 95K | +21% |
| Total assets | DKK 10,2M | +2% |
| Equity | DKK 2,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 257 | 133 | 269 | 279 | 269 | 295 | 243 | 159 | -74 | -214 | 21 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 182 | 133 | 269 | 279 | 269 | 295 | 243 | 176 | -71 | -214 | 21 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 182 | 133 | 269 | 279 | 269 | 295 | 243 | 176 | -71 | -214 | 21 | 133 |
| Net financials | -85 | -53 | -63 | 25 | -42 | -119 | -127 | 297 | 62 | 125 | 124 | 80 | 53 |
| Profit before tax | 91 | 129 | 70 | 294 | 237 | 271 | 168 | 540 | 238 | 54 | -89 | 101 | 136 |
| Tax | 23 | 35 | 17 | 69 | 52 | 60 | 37 | 119 | 52 | 12 | 86 | 22 | 41 |
| Net profit | 68 | 95 | 53 | 225 | 185 | 212 | 131 | 421 | 186 | 43 | -175 | 79 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.564 | 9.010 | 9.095 | 9.304 | 9.619 | 9.977 | 10.182 | 10.496 | 9.450 | 9.769 | 9.865 | 10.021 | 10.181 |
| Equity | 264 | 734 | 787 | 1.012 | 1.197 | 1.408 | 1.539 | 1.960 | 2.146 | 2.188 | 2.013 | 2.092 | 2.187 |
| Long-term debt | 8.256 | 8.201 | 8.193 | 8.101 | 8.166 | 8.232 | 8.279 | 7.834 | 6.569 | 6.444 | 6.438 | 6.390 | 6.301 |
| Short-term debt | 43 | 75 | 115 | 191 | 257 | 337 | 364 | 702 | 731 | 1.131 | 1.384 | 1.508 | 1.662 |
| Total debt | 8.300 | 8.275 | 8.308 | 8.292 | 8.423 | 8.569 | 8.643 | 8.537 | 7.299 | 7.575 | 7.821 | 7.898 | 7.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2025 | — | — |
TN Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVO PULJE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Thomas Noel Fynbo Petersen | Management | 0 companies |
| Søren Schnack | Chairman | 0 companies |
| Bjarne Raimond Pedersen | Board of Directors | 0 companies |
| Jimmi Grønlund Thøgersen | Board of Directors | 0 companies |