| Revenue | DKK -30K | -16% |
| EBITDA | DKK -30K | +16% |
| Net profit | DKK 53K | -68% |
| Total assets | DKK 771K | -9% |
| Equity | DKK 608K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.097 | 583 | 1.394 | 1.088 | 907 | 854 | 1.095 | 46 | -353 | 54 | -33 | -35 | -30 |
| Staff expenses | -614 | -585 | -728 | -1.124 | -1.026 | -713 | -652 | -31 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | -179 | 666 | -36 | -119 | 141 | 443 | 15 | -343 | 54 | -33 | -35 | -30 |
| Depreciation & amort. | -127 | -229 | -4 | -6 | -15 | -15 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | -407 | 662 | -43 | -134 | 126 | 435 | 15 | -343 | 54 | -33 | -35 | -30 |
| Net financials | -2 | -13 | -8 | -6 | -18 | -8 | -3 | -4 | 143 | 41 | -66 | 177 | 104 |
| Profit before tax | 141 | -421 | 654 | -48 | -152 | 118 | 431 | 11 | -200 | 95 | -99 | 141 | 74 |
| Tax | 54 | -105 | 159 | 23 | 32 | -9 | 62 | 4 | 21 | -0 | -0 | -27 | 21 |
| Net profit | 100 | 145 | 495 | -72 | -184 | 127 | 370 | 7 | -228 | 95 | -99 | 168 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.062 | 1.124 | 1.829 | 1.820 | 1.453 | 1.328 | 1.651 | 1.159 | 855 | 848 | 708 | 850 | 771 |
| Equity | 697 | 793 | 1.240 | 1.119 | 844 | 920 | 1.184 | 1.083 | 744 | 726 | 626 | 677 | 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 330 | 589 | 700 | 579 | 409 | 468 | 76 | 111 | 122 | 81 | 173 | 162 |
| Total debt | 348 | 330 | 589 | 700 | 579 | 409 | 468 | 76 | 111 | 122 | 81 | 173 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|