| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -1K | -408% |
| Total assets | DKK 1,4M | +645% |
| Equity | DKK 1,4M | +645% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | — | — | — | — | — | — | -0 | -0 | 0 | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -1 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -1 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Net financials | -159 | 132 | -12 | 28 | 48 | 57 | 56 | 45 | 3.485 | 10 | 7 | -0 | -1 |
| Profit before tax | -158 | 131 | -12 | 28 | 48 | 57 | 56 | 45 | 3.485 | 10 | 7 | -0 | -1 |
| Tax | 0 | -0 | -0 | -9 | -10 | -11 | -11 | -11 | -1 | 31 | -0 | -0 | -0 |
| Net profit | -158 | 131 | -12 | 36 | 58 | 68 | 67 | 56 | 3.486 | -21 | 7 | -0 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.901 | 161 | 149 | 1.860 | 2.819 | 2.937 | 3.053 | 3.157 | 6.624 | 10.240 | 183 | 183 | 1.364 |
| Equity | 2.898 | 161 | 149 | 871 | 1.781 | 1.849 | 1.916 | 1.971 | 5.457 | 4.041 | 183 | 183 | 1.364 |
| Long-term debt | 0 | 0 | 0 | 252 | 252 | 252 | 252 | 252 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | 0 | 1 | 990 | 1.039 | 1.088 | 1.137 | 1.186 | 1.166 | 6.199 | 0 | 0 | 0 |
| Total debt | -3 | 0 | 1 | 990 | 1.039 | 1.088 | 1.137 | 1.186 | 1.166 | 6.199 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2015 | — | — |
HF Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GPI DENMARK A/S | Company | 66.7% | 66.7% | 2015 |
VIBE PROPERTIES GERMANY ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tranholm | Management | 0 companies |
| Hans Friedrich Lorenzen | Management | 0 companies |
| Lars Schmidt Hansen | Chairman | 0 companies |
| Susanne Beck Nielsen | Board of Directors | 0 companies |
| Jørgen Lyhne | Board of Directors | 0 companies |