| Revenue | DKK 203K | -11% |
| EBITDA | DKK 203K | -11% |
| Net profit | DKK 300K | -19% |
| Total assets | DKK 5,4M | +0% |
| Equity | DKK 5,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -2 | -2 | -5 | -1 | -1 | -2 | 0 | 175 | 148 | 228 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -2 | 598 | 495 | 549 | 199 | 478 | 316 | 175 | 148 | 228 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -2 | 598 | 495 | 529 | 179 | 458 | 296 | 175 | 148 | 228 | 203 |
| Net financials | 294 | 531 | 612 | 633 | 576 | 729 | 132 | 876 | 473 | 169 | -53 | 181 | 125 |
| Profit before tax | 286 | 524 | 610 | 631 | 571 | 708 | 111 | 854 | 444 | 344 | 95 | 409 | 328 |
| Tax | 10 | 6 | 27 | 8 | 17 | 39 | -15 | 87 | 32 | 17 | -12 | 39 | 28 |
| Net profit | 276 | 518 | 583 | 623 | 554 | 669 | 126 | 767 | 412 | 327 | 107 | 370 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.315 | 3.202 | 3.621 | 4.489 | 4.330 | 4.969 | 5.020 | 5.981 | 5.416 | 5.441 | 5.143 | 5.396 | 5.413 |
| Equity | 2.233 | 2.702 | 3.236 | 3.809 | 4.313 | 4.930 | 5.003 | 5.541 | 5.413 | 5.331 | 5.108 | 5.371 | 5.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 500 | 385 | 680 | 17 | 39 | 17 | 440 | 2 | 110 | 35 | 25 | 113 |
| Total debt | 82 | 500 | 385 | 680 | 17 | 39 | 17 | 440 | 2 | 110 | 35 | 25 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|