| Revenue | DKK 14,6M | +8% |
| EBITDA | DKK 3,7M | -6% |
| Net profit | DKK -642K | -171% |
| Total assets | DKK 27,9M | +36% |
| Equity | DKK 2M | -1% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.196 | 7.713 | 7.562 | — | 8.851 | 9.188 | 7.761 | 5.756 | 4.338 | 6.957 | 11.994 | 13.521 | 14.585 |
| Staff expenses | -7.259 | -7.208 | -6.920 | -5.520 | -5.682 | -4.599 | -5.651 | -5.789 | -6.494 | -6.901 | -8.133 | -9.574 | -10.769 |
| EBITDA | 937 | 505 | 642 | 1.497 | 3.166 | -199 | 2.111 | -96 | -2.156 | 57 | 3.862 | 3.947 | 3.702 |
| Depreciation & amort. | 233 | 393 | -705 | -1.064 | -2.019 | -1.254 | -1.374 | -2.286 | -1.631 | -1.891 | -2.151 | -2.828 | -3.948 |
| EBIT | 704 | 112 | -63 | 433 | 1.148 | -1.454 | 736 | -2.383 | -3.787 | -1.835 | 1.711 | 1.120 | -246 |
| Net financials | -214 | -192 | -195 | -230 | -847 | -135 | -159 | -344 | -307 | -204 | -195 | -188 | -486 |
| Profit before tax | 490 | -79 | -258 | 203 | 300 | -1.588 | 578 | -2.726 | -4.095 | -2.039 | 1.516 | 932 | -733 |
| Tax | 129 | 17 | -97 | 47 | 53 | -340 | -473 | -918 | -858 | -775 | -152 | 31 | -91 |
| Net profit | 361 | -96 | -161 | 156 | 248 | -1.248 | 1.051 | -1.809 | -3.237 | -1.263 | 1.669 | 901 | -642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.942 | 7.449 | 8.161 | 9.242 | 10.760 | 10.929 | 13.080 | 10.231 | 9.765 | 15.099 | 18.881 | 20.609 | 27.929 |
| Equity | -520 | 1.176 | 1.003 | 1.159 | 4.059 | 2.658 | 3.460 | 1.151 | 1.665 | -595 | 1.073 | 1.974 | 1.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 438 | 3.295 | 5.756 | 4.668 | 13.159 | 15.575 | 15.989 | 21.427 |
| Short-term debt | 5.462 | 5.995 | 6.731 | 7.269 | 5.034 | 6.353 | 5.069 | 2.762 | 3.433 | 2.373 | 1.845 | 1.988 | 3.173 |
| Total debt | 5.462 | 5.995 | 6.731 | 7.269 | 5.034 | 6.791 | 8.365 | 8.518 | 8.101 | 15.532 | 17.420 | 17.977 | 24.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
UM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NANOQ ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Konrad Bienk | Chief Executive Officer | 0 companies |
| Ulrik Merrild Nielsen | Chief Executive Officer | 0 companies |
| Christen Andersen Stræde | Chief Executive Officer | 0 companies |
| Morten Jørgensen | Chairman | 0 companies |
| Michael Lykke Hvam | Board of Directors | 0 companies |
| Christer Bengt Vindeløv-Lidzélius | Board of Directors | 0 companies |
| Jesper Brøting | Board of Directors | 0 companies |
| Ewa Janczakbienk | Chairman | 0 companies |