| Revenue | DKK 14,9M | +16% |
| EBITDA | DKK 5M | +31% |
| Net profit | DKK 4M | +36% |
| Total assets | DKK 8,2M | +16% |
| Equity | DKK 6,9M | +35% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.367 | 9.753 | 9.090 | 12.857 | 14.933 |
| Staff expenses | -10.062 | -8.439 | -9.107 | -9.037 | -9.917 |
| EBITDA | 2.305 | 1.314 | -17 | 3.821 | 5.016 |
| Depreciation & amort. | -42 | -67 | -54 | -37 | -0 |
| EBIT | 2.263 | 1.247 | -71 | 3.784 | 5.016 |
| Net financials | -17 | -27 | -4 | 10 | -20 |
| Profit before tax | 2.246 | 1.220 | -75 | 3.793 | 4.996 |
| Tax | 497 | 273 | -10 | 839 | 985 |
| Net profit | 1.749 | 946 | -64 | 2.954 | 4.011 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.815 | 3.896 | 3.075 | 7.076 | 8.187 |
| Equity | 3.300 | 2.934 | 2.160 | 5.114 | 6.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.506 | 944 | 915 | 1.961 | 1.278 |
| Total debt | 1.506 | 944 | 915 | 1.961 | 1.278 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KS Founder | Founder | 2009 |
CA Founder | Founder | 2009 |
TD Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
GV Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Skjold Cronberg | Founder | 0 companies |
| Carsten Ankerro Liljegren | Founder | 0 companies |
| Thilo Döring | Chief Executive Officer | 0 companies |
| Gunther Van Duyse | Chief Executive Officer | 0 companies |
| Holger Rudolf Bayer | Chairman | 0 companies |
| Susanne Tandrup Larsen | Board of Directors | 0 companies |
| Helle Nygaard Nielsen | Board of Directors | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Dieter Gleisberg | Chairman | 0 companies |
| Marianne Christensen | Board of Directors | 0 companies |
| Ulrich Wolfgang Matthias Schaarschmidt | Chairman | 0 companies |
| Anne-Grethe Liljegren | Board of Directors | 0 companies |
| DR. Börne Günther Rensing | Chairman | 0 companies |