| Revenue | DKK 859K | -4% |
| EBITDA | DKK 440K | -10% |
| Net profit | DKK 241K | +5% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 975K | +33% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 572 | 615 | 448 | 379 | 530 | 210 | 649 | 303 | 556 | 657 | 599 | 894 | 859 |
| Staff expenses | -281 | -439 | -253 | -116 | -244 | -276 | -300 | -75 | -148 | -445 | -279 | -405 | -419 |
| EBITDA | 291 | 176 | 195 | 263 | 286 | -66 | 349 | 228 | 408 | 212 | 320 | 489 | 440 |
| Depreciation & amort. | -181 | -182 | -182 | -194 | -188 | -200 | -186 | -81 | -82 | -70 | -109 | -159 | -100 |
| EBIT | 110 | -5 | 13 | 70 | 97 | -266 | 163 | 147 | 326 | 142 | 211 | 330 | 339 |
| Net financials | -87 | -105 | -95 | -92 | -89 | -11 | -50 | -38 | -27 | -29 | -36 | -37 | -29 |
| Profit before tax | 23 | -110 | -82 | -22 | 8 | -157 | 112 | 109 | 299 | 113 | 175 | 293 | 311 |
| Tax | 9 | -27 | -29 | -17 | 7 | 60 | 28 | 24 | 67 | 25 | 40 | 64 | 70 |
| Net profit | 14 | -83 | -53 | -6 | 1 | -217 | 84 | 85 | 232 | 88 | 136 | 229 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.173 | 2.445 | 2.176 | 2.045 | 1.915 | 1.778 | 1.458 | 1.123 | 1.348 | 1.674 | 1.811 | 1.838 | 1.785 |
| Equity | 237 | 154 | 101 | 96 | 97 | -120 | -36 | 50 | 281 | 369 | 505 | 734 | 975 |
| Long-term debt | 236 | 572 | 547 | 522 | 497 | 451 | 420 | 390 | 354 | 321 | 282 | 249 | 217 |
| Short-term debt | 1.435 | 1.480 | 1.318 | 1.256 | 1.172 | 1.359 | 959 | 576 | 611 | 886 | 931 | 769 | 508 |
| Total debt | 1.671 | 2.053 | 1.866 | 1.779 | 1.670 | 1.809 | 1.379 | 965 | 965 | 1.206 | 1.213 | 1.018 | 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 2009 | — | — |
EC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JE HOLDING 2012 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Degn Christensen | Founder | 0 companies |
| Else Christensen | Management | 0 companies |