| Revenue | DKK -4K | +40% |
| EBITDA | DKK -4K | -40% |
| Net profit | DKK 284K | +5% |
| Total assets | DKK 2,7M | +11% |
| Equity | DKK 348K | +446% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -18 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -18 | -3 | -3 | 54 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -18 | -3 | -3 | 54 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 |
| Net financials | -107 | -247 | -254 | -150 | -130 | -165 | -21 | 26 | 208 | 64 | 136 | 229 | 218 |
| Profit before tax | -118 | -265 | -258 | -153 | -76 | -168 | -24 | 23 | 205 | 61 | 133 | 226 | 213 |
| Tax | -0 | -0 | -5 | -22 | 29 | -0 | -0 | -1 | -31 | -73 | -29 | -45 | -71 |
| Net profit | -118 | -265 | -252 | -130 | -104 | -168 | -24 | 24 | 236 | 134 | 162 | 270 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.121 | 1.699 | 1.465 | 1.338 | 1.252 | 1.102 | 1.635 | 1.642 | 1.911 | 2.048 | 2.213 | 2.431 | 2.708 |
| Equity | 181 | -84 | -336 | -466 | -570 | -739 | -763 | -739 | -502 | -369 | -207 | 64 | 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.939 | 1.783 | 1.801 | 1.804 | 1.822 | 1.840 | 2.397 | 2.381 | 2.414 | 2.417 | 2.420 | 2.368 | 2.360 |
| Total debt | 1.939 | 1.783 | 1.801 | 1.804 | 1.822 | 1.840 | 2.397 | 2.381 | 2.414 | 2.417 | 2.420 | 2.368 | 2.360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|