| Revenue | DKK 5,1M | -21% |
| EBITDA | DKK 510K | -69% |
| Net profit | DKK 324K | -74% |
| Total assets | DKK 4,3M | -25% |
| Equity | DKK 2,4M | -31% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.968 | 4.189 | 4.428 | 4.741 | 4.023 | 4.556 | 4.881 | 4.909 | 5.599 | 4.723 | 6.159 | 7.211 | 6.530 | 5.149 |
| Staff expenses | -2.496 | -2.859 | -3.425 | -3.782 | -3.686 | -3.894 | -4.105 | -4.025 | -4.383 | -4.374 | -5.013 | -5.098 | -4.858 | -4.638 |
| EBITDA | 473 | 1.329 | -668 | 276 | 269 | 558 | 776 | 884 | 1.216 | 349 | 1.146 | 2.113 | 1.672 | 510 |
| Depreciation & amort. | -244 | -283 | -328 | -337 | -311 | -379 | -383 | -353 | -189 | -172 | -98 | -90 | -93 | -103 |
| EBIT | 228 | 1.046 | -996 | -61 | -41 | 179 | 393 | 531 | 1.027 | 177 | 1.048 | 2.022 | 1.579 | 407 |
| Net financials | -125 | -94 | -41 | -66 | -125 | 209 | -34 | 34 | -88 | -67 | -71 | -38 | 49 | 65 |
| Profit before tax | 104 | 952 | -1.038 | -127 | -166 | 388 | 359 | 565 | 939 | 111 | 977 | 1.984 | 1.628 | 472 |
| Tax | 29 | 240 | 145 | -307 | -17 | -5 | 80 | 135 | 77 | 26 | 218 | 447 | 364 | 148 |
| Net profit | 75 | 712 | -1.183 | 180 | -149 | 393 | 280 | 430 | 863 | 84 | 759 | 1.537 | 1.264 | 324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.992 | 2.361 | 1.960 | 1.736 | 2.246 | 2.816 | 2.562 | 2.151 | 4.362 | 3.698 | 4.350 | 4.567 | 5.826 | 4.343 |
| Equity | -128 | 584 | -599 | -419 | -568 | -176 | 104 | 534 | 1.613 | 1.701 | 2.460 | 2.248 | 3.512 | 2.436 |
| Long-term debt | 578 | 277 | 229 | 0 | 1.009 | 808 | 530 | 5 | 58 | 17 | 225 | 453 | 367 | 144 |
| Short-term debt | 1.542 | 1.400 | 2.245 | 2.155 | 1.805 | 2.183 | 1.928 | 1.612 | 2.678 | 1.957 | 1.648 | 1.856 | 1.940 | 1.753 |
| Total debt | 2.120 | 1.677 | 2.474 | 2.155 | 2.814 | 2.991 | 2.458 | 1.617 | 2.736 | 1.974 | 1.873 | 2.310 | 2.308 | 1.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2014 | — | — |
MP Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engbirk Holding II ApS | Company | 66.7% | 66.7% | 2025 |
Hedrup Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Engbirk | Management | 0 companies |
| Mads Poulsen | Management | 0 companies |
| Johanne Engbirk | Board of Directors | 0 companies |
| Lars Møller Hedrup | Board of Directors | 0 companies |
| Ida Frederikke Engbirk | Chairman | 0 companies |