| Revenue | DKK -20K | +4% |
| EBITDA | DKK -110K | -480% |
| Net profit | DKK 54K | -45% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 1,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -26 | -14 | -4 | -10 | -12 | -28 | -9 | -9 | -322 | -23 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 |
| EBITDA | -5 | -26 | -14 | -4 | -10 | -12 | -28 | -9 | -9 | -322 | -23 | -19 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -26 | -14 | -4 | -10 | -12 | -28 | -9 | -9 | -322 | -23 | -19 | -110 |
| Net financials | -293 | 54 | -2.461 | -603 | -1.139 | -605 | 156 | 128 | 1.821 | 4.399 | -164 | 117 | 164 |
| Profit before tax | -298 | 29 | -2.475 | -607 | -1.149 | -616 | 128 | 119 | 1.812 | 4.076 | -187 | 98 | 54 |
| Tax | -0 | -17 | -21 | 37 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -298 | 46 | -2.454 | -643 | -1.115 | -616 | 128 | 119 | 1.812 | 4.076 | -187 | 98 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 997 | 1.101 | 524 | 0 | 0 | 0 | 0 | 0 | 0 | 1.857 | 1.370 | 1.399 | 1.464 |
| Equity | 451 | 496 | -1.958 | -2.601 | -3.716 | -4.333 | -4.205 | -4.086 | -2.274 | 1.803 | 1.340 | 1.380 | 1.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.300 | 2.849 | 2.586 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 547 | 605 | 1.312 | 1.325 | 1.416 | 1.484 | 1.619 | 1.738 | 1.861 | 54 | 29 | 20 | 30 |
| Total debt | 547 | 605 | 1.312 | 1.325 | 3.716 | 4.333 | 4.205 | 1.738 | 1.861 | 54 | 29 | 20 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|