| Revenue | DKK 263K | +34% |
| EBITDA | DKK 263K | +34% |
| Net profit | DKK 49K | +7533% |
| Total assets | DKK 5,2M | -1% |
| Equity | DKK 2,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 17 | 172 | 182 | 219 | 157 | 377 | 270 | 240 | 294 | 274 | 197 | 263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | 17 | 172 | 182 | 219 | 157 | 377 | 270 | 240 | 294 | 274 | 197 | 263 |
| Depreciation & amort. | -0 | -23 | -23 | -23 | -23 | -48 | -37 | -46 | -71 | -73 | -74 | -74 | -74 |
| EBIT | 168 | -5 | 150 | 159 | 196 | 109 | 340 | 224 | 168 | 221 | 200 | 123 | 189 |
| Net financials | -116 | -205 | -143 | -130 | -128 | -127 | -95 | -83 | -78 | -76 | -94 | -112 | -108 |
| Profit before tax | 52 | -210 | 7 | 30 | 68 | -18 | 245 | 142 | 90 | 145 | 106 | 10 | 81 |
| Tax | 13 | -49 | 2 | 8 | 15 | -4 | 55 | 41 | 29 | 41 | 32 | 11 | 32 |
| Net profit | 39 | -161 | 5 | 22 | 53 | -14 | 191 | 100 | 62 | 105 | 74 | -1 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.691 | 4.001 | 3.972 | 5.118 | 5.118 | 5.009 | 4.413 | 5.267 | 5.211 | 5.381 | 5.307 | 5.233 | 5.159 |
| Equity | 160 | -1 | 3 | 923 | 957 | 943 | 1.804 | 1.911 | 1.982 | 2.095 | 2.178 | 2.186 | 2.243 |
| Long-term debt | 2.160 | 2.160 | 2.160 | 2.060 | 1.959 | 1.856 | 1.752 | 1.647 | 1.539 | 1.430 | 1.320 | 2.337 | 2.249 |
| Short-term debt | 371 | 1.842 | 1.809 | 1.917 | 1.994 | 2.013 | 457 | 1.315 | 1.312 | 1.467 | 1.436 | 353 | 321 |
| Total debt | 2.531 | 4.003 | 3.969 | 3.977 | 3.953 | 3.869 | 2.208 | 2.961 | 2.851 | 2.896 | 2.756 | 2.690 | 2.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TL Management | Management | 2019 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEG INVEST ApS | Company | 100.0% | 100.0% | 2019 |
NY-EL ApS | Company | 33.3% | 33.3% | 2010 |
NYLAND ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Nyland | Chief Executive Officer | 0 companies |
| Tine Lyngbæk Gaardboe | Management | 0 companies |
| Kenneth Laust Nyland | Chief Executive Officer | 0 companies |
| Jens-Christian Engbork | Management | 0 companies |