| Revenue | DKK 1,3M | -1181% |
| EBITDA | DKK 1,4M | +6387% |
| Net profit | DKK 406K | +140% |
| Total assets | DKK 6,7M | -37% |
| Equity | DKK -861K | +69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -79 | -86 | -189 | -108 | -76 | 0 | -329 | 44 | -244 | -118 | 1.280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -87 | 448 | -189 | -108 | -76 | 79 | -329 | 44 | -244 | -22 | 1.376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -87 | 448 | -189 | -108 | -76 | 79 | -329 | 44 | -244 | -22 | 1.376 |
| Net financials | 19 | 7 | 7 | -130 | -154 | -176 | -377 | -514 | -1.818 | -401 | -464 | -594 | -981 | -970 |
| Profit before tax | 13 | -0 | -0 | -217 | 293 | -365 | -485 | -590 | -1.740 | -731 | -419 | -838 | -1.003 | 406 |
| Tax | 3 | -0 | -0 | -51 | 65 | -80 | -107 | -130 | -0 | -0 | 119 | -0 | -0 | -0 |
| Net profit | 10 | -0 | -0 | -166 | 229 | -285 | -379 | -460 | -1.740 | -731 | -539 | -838 | -1.003 | 406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 213 | 342 | 4.033 | 4.540 | 5.055 | 12.211 | 17.402 | 10.506 | 10.681 | 10.578 | 10.670 | 10.612 | 6.662 |
| Equity | 177 | 177 | 177 | 11 | 240 | 455 | 576 | 116 | 176 | -555 | -1.093 | -1.765 | -2.767 | -861 |
| Long-term debt | 0 | 0 | 0 | 0 | 65 | 117 | 5.466 | 5.466 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 36 | 164 | 4.022 | 4.236 | 4.483 | 6.158 | 11.821 | 10.330 | 11.236 | 11.672 | 12.435 | 13.379 | 7.523 |
| Total debt | 28 | 36 | 164 | 4.022 | 4.300 | 4.600 | 11.624 | 17.287 | 10.330 | 11.236 | 11.672 | 12.435 | 13.379 | 7.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik Andreasen Holst Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andreasen Holst | Management | 0 companies |