Riskpilot← Back to searchSign inGet full accessIzumi Charlottenlund ApS
APSActiveCVR 32294928Jægersborg Alle 30Restaurant activities · NACE 5611Est. 200914 employees
Revenue 2025
DKK 4,5M
+8% vs 2024
EBITDA margin
29.0%
-13% vs 2024
Equity ratio
71.2%
Financial strength
Net profit 2025
DKK 900K
-11% vs 2024
| Revenue | DKK 4,5M | +8% |
| EBITDA | DKK 1,3M | -13% |
| Net profit | DKK 900K | -11% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 2,7M | -4% |
| Employees | 14 | — |
Legal name
Izumi Charlottenlund ApS
CVR number
32294928
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
28. juli 2009
Share capital
DKK 143.000
Employees
14 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet ledes af een til to direktører, der kan tegne selskabet hver for sig i alle selskabets anliggender.
Company purpose
Selskabets primære formål er at drive restaurationsvirksomhed og dermed beslægtet virksomhed.
Address
Jægersborg Alle 30
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.723 | 0 | -5 | -12 | -21 | -6 | -1 | 516 | 3.924 | 4.509 | 4.067 | 3.711 | 4.193 | 4.517 |
| Staff expenses | -619 | -0 | -0 | -0 | -0 | -0 | -0 | -359 | -2.354 | -2.446 | -3.234 | -2.682 | -2.689 | -3.167 |
| EBITDA | 508 | -19 | -5 | -12 | -21 | -6 | -1 | 158 | 1.570 | 2.064 | 833 | 1.029 | 1.504 | 1.308 |
| Depreciation & amort. | 231 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -165 | -185 | -210 | -222 | -226 | -153 |
| EBIT | 277 | -19 | -5 | -12 | -21 | -6 | -1 | 130 | 1.405 | 1.878 | 623 | 807 | 1.278 | 1.155 |
| Net financials | -5 | -3 | 2 | -5 | -0 | 0 | -0 | -0 | -2 | -12 | -15 | -12 | -10 | -4 |
| Profit before tax | 272 | -22 | -3 | -17 | -21 | -6 | -1 | 130 | 1.403 | 1.867 | 608 | 795 | 1.268 | 1.151 |
| Tax | 42 | -0 | -0 | 0 | -0 | -0 | -14 | 29 | 241 | 431 | 214 | 175 | 257 | 251 |
| Net profit | 230 | -22 | -3 | -17 | -21 | -6 | 12 | 101 | 1.162 | 1.436 | 394 | 620 | 1.011 | 900 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.080 | 753 | 671 | 656 | 645 | 599 | 411 | 1.887 | 2.939 | 3.908 | 4.058 | 3.299 | 3.742 | 3.810 |
| Equity | 239 | 217 | 214 | 197 | 176 | 170 | 183 | 284 | 1.446 | 2.882 | 2.681 | 2.301 | 2.812 | 2.713 |
| Long-term debt | 664 | 323 | 349 | 349 | 349 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 85 |
| Short-term debt | 177 | 212 | 109 | 111 | 120 | 81 | 228 | 1.588 | 1.473 | 1.007 | 1.377 | 998 | 812 | 1.013 |
| Total debt | 841 | 536 | 457 | 459 | 469 | 429 | 228 | 1.588 | 1.473 | 1.007 | 1.377 | 998 | 929 | 1.097 |
EBITDA margin
29.0%
This company
15.8%
Market median
+84% vs market
20122025
Equity ratio
71.2%
This company
38.2%
Market median
+86% vs market
20122025
Return on equity
33.2%
This company
18.4%
Market median
+80% vs market
20122025
Net profit margin
19.9%
This company
8.1%
Market median
+146% vs market
20122025
Asset turnover
1.19×
This company
1.12×
Market median
+6% vs market
20122025
Debt / equity
0.40×
This company
0.62×
Market median
+35% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
9-Ni Holding ApS | Company | 100.0% | 100.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
9-Ni Holding ApS
Izumi Charlottenlund ApS Board members of Izumi Charlottenlund ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jianfen Du | Management | 0 companies |