| Revenue | DKK 8K | -70% |
| EBITDA | DKK 8K | -70% |
| Net profit | DKK 889K | +1236% |
| Total assets | DKK 6,1M | +20% |
| Equity | DKK 5,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -7 | -7 | -10 | -8 | -10 | -17 | -41 | -65 | 11 | 28 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -7 | -7 | -10 | -8 | -10 | -17 | -41 | -65 | 11 | 28 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -39 | -43 | -40 |
| EBIT | -5 | -6 | -5 | -7 | -7 | -10 | -8 | -10 | -17 | -41 | -93 | -28 | -15 | -32 |
| Net financials | 194 | 146 | 321 | 773 | 824 | 409 | 1.014 | -681 | -39 | 594 | 289 | 1.162 | 68 | 980 |
| Profit before tax | 189 | 140 | 315 | 766 | 816 | 399 | 1.006 | -690 | -57 | 553 | 196 | 1.134 | 52 | 949 |
| Tax | 1 | -6 | -1 | -0 | 6 | 1 | -1 | 1 | -0 | 14 | -24 | 48 | -14 | 59 |
| Net profit | 188 | 146 | 317 | 766 | 811 | 399 | 1.007 | -692 | -57 | 539 | 220 | 1.086 | 67 | 889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.019 | 2.750 | 3.009 | 3.715 | 4.266 | 4.495 | 5.303 | 4.599 | 3.387 | 4.467 | 4.264 | 5.318 | 5.065 | 6.084 |
| Equity | 2.994 | 2.724 | 2.891 | 3.597 | 4.008 | 4.356 | 4.963 | 3.921 | 3.143 | 3.482 | 3.645 | 4.672 | 4.488 | 5.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 599 | 578 | 558 | 537 | 615 |
| Short-term debt | 25 | 26 | 118 | 118 | 258 | 139 | 340 | 678 | 245 | 386 | 41 | 88 | 40 | 241 |
| Total debt | 25 | 26 | 118 | 118 | 258 | 139 | 340 | 678 | 245 | 985 | 619 | 646 | 577 | 857 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|