| Revenue | DKK 447K | -64% |
| EBITDA | DKK -320K | -245% |
| Net profit | DKK -258K | -269% |
| Total assets | DKK 564K | -33% |
| Equity | DKK -80K | -145% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 150 | 661 | 433 | 791 | 401 | 1.097 | 910 | 850 | 930 | 820 | 1.258 | 447 |
| Staff expenses | -282 | -498 | -503 | -570 | -761 | -447 | -1.067 | -1.112 | -590 | -796 | -909 | -1.038 | -767 |
| EBITDA | -42 | -348 | 157 | -137 | 30 | -47 | 30 | -202 | 260 | 134 | -89 | 220 | -320 |
| Depreciation & amort. | -111 | -63 | -95 | -95 | -95 | -138 | -84 | -84 | -84 | -73 | -0 | -0 | -0 |
| EBIT | -152 | -411 | 62 | -232 | -65 | -184 | -54 | -286 | 176 | 61 | -89 | 220 | -320 |
| Net financials | -14 | -12 | -0 | -1 | -79 | -7 | 0 | -1 | -0 | -3 | -20 | -21 | -17 |
| Profit before tax | -166 | -422 | 62 | -233 | -145 | -191 | -54 | -287 | 175 | 58 | -109 | 198 | -337 |
| Tax | -41 | -0 | -1 | 3 | -155 | 79 | 17 | -17 | -6 | 24 | -28 | 45 | -79 |
| Net profit | -125 | -423 | 63 | -236 | 11 | -270 | -71 | -270 | 181 | 33 | -81 | 153 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 213 | 289 | 363 | 926 | 481 | 665 | 456 | 1.012 | 1.266 | 659 | 837 | 564 |
| Equity | 88 | -335 | -272 | -583 | 502 | 232 | 162 | -108 | 72 | 106 | 25 | 178 | -80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 42 | 42 | 0 | 0 |
| Short-term debt | 300 | 548 | 561 | 946 | 424 | 248 | 486 | 565 | 898 | 1.118 | 592 | 657 | 603 |
| Total debt | 300 | 548 | 561 | 946 | 424 | 248 | 486 | 565 | 940 | 1.160 | 634 | 657 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Management | Management | 2013 | — | — |
TC Management | Management | 2009 | — | — |
TL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GH ENERGI HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Ivan Hallden | Management | 0 companies |
| Theis Christoffer Halldén | Management | 0 companies |
| Thomas Louw | Management | 0 companies |