| Revenue | DKK 193K | -742% |
| EBITDA | DKK 193K | +742% |
| Net profit | DKK 161K | +897% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 1,4M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -21 | 367 | -73 | -30 | 193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 367 | -73 | -30 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 367 | -73 | -30 | 193 |
| Net financials | 54.076 | 2.547 | 44 | 10 | -1 |
| Profit before tax | 54.054 | 2.914 | -29 | -20 | 192 |
| Tax | 72 | 10 | -0 | -0 | 31 |
| Net profit | 53.982 | 2.904 | -29 | -20 | 161 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 24.525 | 14.471 | 7.897 | 1.496 | 1.458 |
| Equity | 18.461 | 11.915 | 6.076 | 1.256 | 1.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.064 | 2.556 | 1.821 | 240 | 41 |
| Total debt | 6.064 | 2.556 | 1.821 | 240 | 41 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MB Unofficial title | Unofficial title | 2018 – 2019 |
LF Management | Management | 2010 – 2018 |
KR Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2009 – 2018 | |
| Deputy Chairman | 2009 – 2018 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Breum-Leer | Unofficial title | 0 companies |
| Lars Fossum Bladt | Management | 0 companies |
| Kim Roald Kenlev | Management | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Torben Jørgensen | Deputy Chairman | 0 companies |
| Jens Risvig Pedersen | Board of Directors | 0 companies |
| Morten Vedel Kruse | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |