| Revenue | DKK 2,3M | +3% |
| EBITDA | DKK -936K | -763% |
| Net profit | DKK 1,8M | +312% |
| Total assets | DKK 111,6M | +25% |
| Equity | DKK 91,5M | +24% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -19 | -938 | -89 | -45 | -28 | -83 | -56 | -64 | -130 | 2.490 | 897 | 2.236 | 2.296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.107 | -1.824 | -2.229 | -2.095 | -3.233 |
| EBITDA | -13 | -19 | -938 | -89 | -45 | -28 | -83 | -56 | -64 | -4.531 | 656 | -1.331 | 141 | -936 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -20 | -25 | -94 |
| EBIT | -13 | -19 | -938 | -89 | -45 | -28 | -83 | -56 | -64 | -4.543 | 644 | -1.351 | 116 | -1.030 |
| Net financials | 2.562 | -109 | 19.427 | 2.186 | 412 | 2.658 | 14 | -209 | -479 | -16.473 | 51.568 | 5.497 | 471 | 2.717 |
| Profit before tax | 2.549 | -128 | 18.490 | 2.097 | 367 | 2.629 | -70 | -265 | -543 | -21.016 | 52.212 | 4.146 | 588 | 1.687 |
| Tax | -0 | -0 | -0 | -0 | -150 | 112 | 59 | -0 | -0 | -978 | 208 | -141 | 150 | -116 |
| Net profit | 2.549 | -128 | 18.490 | 2.097 | 517 | 2.517 | -128 | -265 | -543 | -20.037 | 52.004 | 4.287 | 437 | 1.803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.908 | 4.020 | 18.535 | 14.715 | 14.675 | 18.504 | 30.856 | 28.886 | 43.482 | 46.541 | 86.797 | 84.243 | 89.334 | 111.637 |
| Equity | 1.687 | -134 | 18.356 | 14.608 | 14.330 | 16.847 | 16.719 | 15.801 | 15.257 | 21.974 | 72.578 | 76.164 | 74.002 | 91.516 |
| Long-term debt | 2.211 | 4.144 | 0 | 0 | 0 | 0 | 7.129 | 9.435 | 12.250 | 10.513 | 36 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 179 | 107 | 345 | 1.657 | 7.007 | 3.650 | 15.975 | 14.054 | 14.086 | 8.079 | 15.220 | 20.102 |
| Total debt | 2.221 | 4.154 | 179 | 107 | 345 | 1.657 | 14.136 | 13.085 | 28.225 | 24.567 | 14.122 | 8.079 | 15.220 | 20.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2010 | — | — |
LG Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fossum Bladt | Management | 0 companies |
| Litten Gervang | Founder | 0 companies |
| Robert John Spliid | Chairman | 0 companies |
| Brian Rosenberg | Board of Directors | 0 companies |
| Peter Christian Andreasen | Board of Directors | 0 companies |