| Revenue | DKK 2,3M | +2% |
| EBITDA | DKK 2,3M | +2% |
| Net profit | DKK 1,6M | +2% |
| Total assets | DKK 29,3M | +1% |
| Equity | DKK 9,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.013 | 2.016 | 2.072 | 2.024 | 2.032 | 1.675 | 1.683 | 1.627 | 3.917 | 2.040 | 2.120 | 1.005 | 2.213 | 2.253 |
| Staff expenses | -197 | -30 | -238 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.815 | 2.046 | 1.835 | 1.298 | 1.842 | 1.675 | 1.683 | 1.627 | 3.917 | 2.040 | 2.120 | 1.005 | 2.213 | 2.253 |
| Depreciation & amort. | -464 | -464 | -464 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.352 | 1.582 | 1.371 | 1.298 | 1.842 | 1.675 | 1.683 | 1.627 | 3.917 | 2.040 | 2.120 | 1.005 | 2.213 | 2.253 |
| Net financials | 760 | 387 | 347 | 125 | 182 | 149 | 23 | -200 | -282 | -365 | -197 | -265 | -220 | -215 |
| Profit before tax | 2.112 | 1.970 | 1.718 | 1.407 | 2.024 | 1.825 | 1.705 | 1.426 | 3.635 | 1.675 | 1.923 | 739 | 1.994 | 2.039 |
| Tax | 528 | 497 | 381 | 39 | 435 | 408 | 375 | 314 | 551 | 368 | 423 | 162 | 439 | 449 |
| Net profit | 1.584 | 1.472 | 1.337 | 1.368 | 1.589 | 1.417 | 1.330 | 1.112 | 3.084 | 1.307 | 1.500 | 577 | 1.555 | 1.590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.634 | 27.136 | 28.213 | 36.996 | 37.767 | 35.931 | 28.816 | 28.052 | 30.304 | 30.330 | 31.041 | 28.276 | 29.113 | 29.308 |
| Equity | 16.762 | 18.234 | 19.571 | 25.138 | 26.728 | 25.144 | 18.174 | 2.287 | 5.371 | 5.677 | 6.177 | 6.754 | 8.309 | 9.899 |
| Long-term debt | 7.475 | 6.979 | 6.474 | 6.336 | 5.753 | 5.171 | 4.601 | 18.830 | 17.584 | 16.387 | 15.171 | 14.011 | 12.880 | 12.073 |
| Short-term debt | 1.725 | 1.234 | 1.503 | 1.205 | 857 | 1.065 | 1.364 | 2.142 | 1.993 | 2.796 | 4.102 | 2.107 | 2.490 | 1.870 |
| Total debt | 9.200 | 8.212 | 7.977 | 7.541 | 6.610 | 6.235 | 5.966 | 20.972 | 19.577 | 19.182 | 19.273 | 16.119 | 15.369 | 13.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AC Management | Management | 2015 | — | — |
EF Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JackAss ApS | Company | 100.0% | 100.0% | 2019 |
SELSKABET AF 14/9 1878 ApS | Company | 100.0% | 100.0% | 2015 |
EFN HOLDING ApS | Company | 25.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jack Sørensen | Chief Executive Officer | 0 companies |
| Anne Cathrine Thorsen | Management | 0 companies |
| Erling Frithiof Nielsen | Management | 0 companies |
| Anne Sofie Sørensen | Board of Directors | 0 companies |
| Bent Müller | Chairman | 0 companies |
| Frederik Jack Sørensen | Chairman | 0 companies |
| Thomas Bruno Pedersen | Board of Directors | 0 companies |
| Poul Viggo Bartels Petersen | Chairman | 0 companies |