| Revenue | DKK -26K | +17% |
| EBITDA | DKK -26K | -17% |
| Net profit | DKK 184K | -89% |
| Total assets | DKK 18,6M | -9% |
| Equity | DKK 18,4M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -20 | -21 | -27 | -20 | -20 | -25 | -45 | -21 | -19 | -23 | -22 | -23 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -0 | -200 | -0 | -0 |
| EBITDA | -17 | -20 | -21 | -27 | -20 | -20 | -25 | -45 | -21 | -169 | -23 | -222 | -23 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | -21 | -27 | -20 | -20 | -25 | -45 | -21 | -169 | -23 | -222 | -23 | -26 |
| Net financials | 1.567 | 2.939 | 1.411 | 2.322 | 3.057 | 3.265 | -1.078 | 7.198 | -4.420 | 3.116 | -3.464 | 1.006 | 1.746 | 210 |
| Profit before tax | 1.550 | 2.919 | 1.390 | 2.295 | 3.037 | 3.245 | -1.103 | 7.153 | -4.441 | 2.947 | -3.487 | 784 | 1.724 | 184 |
| Tax | 392 | 730 | 359 | 557 | 668 | 717 | 5 | 1.333 | -966 | 649 | -767 | 783 | -0 | -0 |
| Net profit | 1.157 | 2.189 | 1.031 | 1.739 | 2.369 | 2.528 | -1.108 | 5.820 | -3.475 | 2.298 | -2.720 | 1 | 1.724 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.120 | 32.339 | 31.167 | 31.009 | 31.510 | 31.533 | 28.035 | 30.378 | 23.880 | 24.329 | 21.509 | 19.168 | 20.354 | 18.562 |
| Equity | 30.264 | 31.454 | 30.984 | 30.723 | 31.092 | 31.120 | 28.012 | 29.333 | 23.857 | 24.155 | 21.436 | 18.636 | 20.238 | 18.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 885 | 183 | 286 | 418 | 413 | 23 | 1.046 | 23 | 174 | 74 | 532 | 116 | 140 |
| Total debt | 687 | 885 | 183 | 286 | 418 | 413 | 23 | 1.046 | 23 | 174 | 74 | 532 | 116 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|