| Revenue | DKK 1,9M | +493% |
| EBITDA | DKK 950K | +202% |
| Net profit | DKK 955K | +204% |
| Total assets | DKK 1,5M | +182% |
| Equity | DKK 1,2M | +355% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.063 | 706 | 925 | 891 | 1.266 | 14 | 1.612 | 769 | 545 | 2.900 | 4.051 | 321 | 1.903 |
| Staff expenses | -1.068 | -1.030 | -795 | -976 | -994 | -944 | -1.123 | -1.245 | -1.187 | -998 | -1.294 | -1.249 | -953 |
| EBITDA | -5 | -324 | 130 | -86 | 272 | -930 | 489 | -476 | -642 | 1.902 | 2.757 | -928 | 950 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -324 | 130 | -86 | 272 | -930 | 489 | -476 | -642 | 1.902 | 2.757 | -928 | 950 |
| Net financials | -0 | 3 | -124 | -126 | 332 | 553 | -0 | 0 | -0 | -124 | -1 | 6 | 39 |
| Profit before tax | -5 | -320 | 6 | -212 | 604 | -377 | 489 | -476 | -642 | 1.778 | 2.756 | -922 | 989 |
| Tax | -1 | -81 | 2 | -50 | 54 | -0 | -96 | -0 | -0 | 145 | 607 | -0 | 33 |
| Net profit | -5 | -240 | 4 | -162 | 550 | -377 | 585 | -476 | -642 | 1.633 | 2.150 | -922 | 955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.486 | 1.928 | 1.804 | 2.553 | 4.218 | 371 | 4.488 | 874 | 2.444 | 2.663 | 3.442 | 516 | 1.454 |
| Equity | -53 | -293 | -289 | -451 | 99 | -278 | 307 | -169 | -811 | 822 | 2.650 | 269 | 1.224 |
| Long-term debt | 976 | 934 | 1.056 | 1.178 | 846 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 563 | 1.287 | 1.037 | 1.826 | 3.272 | 649 | 4.181 | 1.014 | 3.255 | 1.841 | 792 | 247 | 230 |
| Total debt | 1.539 | 2.220 | 2.093 | 3.004 | 4.119 | 649 | 4.181 | 1.042 | 3.255 | 1.841 | 792 | 247 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novacon Computing ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.3% | 33.3% | 2017 | |
BYTECH ApS | Company | 25.0% | 25.0% | 2017 |
Novacon Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hiroshi Nielsen | Management | 0 companies |
| Susanne Flindt | Chairman | 0 companies |
| Wei-Yu Chen | Board of Directors | 0 companies |
| Lizbeth Aleesha Vilson | Board of Directors | 0 companies |
| Clara Cecilie Høgh Nielsen | Chairman | 0 companies |
| Otto Tyge Krabbe | Board of Directors | 0 companies |