| Revenue | DKK -5K | -104% |
| EBITDA | DKK 65K | +120% |
| Net profit | DKK 33K | +112% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 2,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 89 | 87 | 87 | -87 | -119 | 11 | 33 | 34 | -48 | -31 | -56 | 111 | -5 |
| Staff expenses | -0 | -104 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | -15 | -6 | 87 | -87 | -119 | -84 | -62 | -61 | 942 | -31 | -56 | -323 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | -15 | -6 | 87 | -87 | -119 | -84 | -62 | -61 | 942 | -31 | -56 | -323 | 65 |
| Net financials | -1 | 0 | -0 | 0 | 0 | -1 | -6 | -0 | -0 | -2 | -13 | -13 | -22 | -23 |
| Profit before tax | 75 | -15 | -6 | 87 | -87 | -120 | -90 | -63 | -61 | 940 | -44 | -69 | -345 | 43 |
| Tax | 20 | -0 | -2 | 19 | -0 | -45 | -18 | -14 | -13 | 207 | -8 | -14 | -78 | 9 |
| Net profit | 55 | -15 | -4 | 68 | -87 | -74 | -72 | -49 | -48 | 733 | -36 | -55 | -267 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 480 | 318 | 251 | 140 | 3.094 | 3.097 | 3.095 | 3.144 | 4.083 | 4.094 | 4.094 | 3.732 | 3.749 |
| Equity | 142 | 127 | 123 | 191 | 104 | 2.363 | 2.291 | 2.242 | 2.195 | 2.927 | 2.892 | 2.837 | 2.570 | 2.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 353 | 195 | 60 | 36 | 118 | 211 | 272 | 381 | 381 | 436 | 505 | 487 | 492 |
| Total debt | 370 | 353 | 195 | 60 | 36 | 118 | 211 | 272 | 381 | 381 | 436 | 505 | 487 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2013 | — | — |
TB Management | Management | 2022 | — | — |
MN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYDI INVEST ApS | Company | 50.0% | 50.0% | 2022 |
SOLSTORM HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
TBP INVEST, VALBY ApS | Company | 15.0% | 15.0% | 2025 |
KOFI Invest ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
DTJ Ejendomme ApS | Company | 33.3% | 33.3% | 2017 |
HogE Holding APS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Normann Jondahl Rasmussen | Management | 0 companies |
| Torben Bro Petersen | Management | 0 companies |
| Marianne Nygaard Ditlefsen | Management | 0 companies |
| Jesper Nygaard Ditlefsen | Board of Directors | 0 companies |
| Steffan Nygaard Ditlefsen | Board of Directors | 0 companies |