| Revenue | DKK 231K | -184% |
| EBITDA | DKK 225K | +178% |
| Net profit | DKK 202K | +160% |
| Total assets | DKK 240K | +57% |
| Equity | DKK -216K | +48% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 213 | -15 | -18 | -273 | 231 |
| Staff expenses | -13 | -4 | -42 | -15 | -5 |
| EBITDA | 199 | -20 | -59 | -289 | 225 |
| Depreciation & amort. | -60 | -39 | -39 | -39 | -20 |
| EBIT | 139 | -59 | -98 | -328 | 206 |
| Net financials | -6 | -2 | -4 | -8 | -4 |
| Profit before tax | 133 | -61 | -103 | -336 | 202 |
| Tax | 20 | -0 | -0 | -0 | -0 |
| Net profit | 113 | -61 | -103 | -336 | 202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 440 | 239 | 262 | 153 | 240 |
| Equity | 81 | 20 | -82 | -418 | -216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 219 | 345 | 571 | 456 |
| Total debt | 360 | 219 | 345 | 571 | 456 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AV Founder | Founder | 2009 |
TT Management | Management | 2023 |
| Former (7) | ||
KF Management | Management | 2022 – 2022 |
FS Management | Management | 2010 – 2015 |
KS Management | Management | 2009 – 2012 |
LH Management | Management | 2009 – 2010 |
PJ Management | Management | 2022 – 2023 |
OB Management | Management | 2012 – 2015 |
TB Management | Management | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Fredensborg | Management | 0 companies |
| Freddy Sigvald Elbæk | Management | 0 companies |
| Annette Vesterskov | Founder | 0 companies |
| Karsten Schmidt Jørgensen Hagensen | Management | 0 companies |
| Lars Højbjerg Romsøe | Management | 0 companies |
| Thomas Thinggaard Sørensen | Management | 0 companies |
| Pia Jacobsen | Management | 0 companies |
| Ole Borch Lorentzen | Management | 0 companies |
| Tom Bauer | Management | 0 companies |