| Revenue | DKK 28,6M | -11% |
| EBITDA | DKK -1,3M | -130% |
| Net profit | DKK -3,3M | -341% |
| Total assets | DKK 39,4M | -29% |
| Equity | DKK 13,7M | -19% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.614 | 27.000 | 33.148 | 32.160 | 28.575 |
| Staff expenses | -11.814 | -18.872 | -29.330 | -27.856 | -29.860 |
| EBITDA | 3.799 | 8.129 | 3.818 | 4.304 | -1.285 |
| Depreciation & amort. | -2.290 | -3.027 | -2.853 | -2.509 | -2.934 |
| EBIT | 1.509 | 5.102 | 965 | 1.795 | -4.220 |
| Net financials | -416 | -316 | -57 | -58 | 22 |
| Profit before tax | 1.093 | 4.786 | 907 | 1.737 | -4.198 |
| Tax | 273 | 1.110 | 191 | 378 | -928 |
| Net profit | 820 | 3.676 | 716 | 1.359 | -3.270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.974 | 58.338 | 50.868 | 55.710 | 39.417 |
| Equity | 11.171 | 14.847 | 15.564 | 16.923 | 13.653 |
| Long-term debt | 5.284 | 6.694 | 4.262 | 3.708 | 2.268 |
| Short-term debt | 17.395 | 33.301 | 27.563 | 30.634 | 20.944 |
| Total debt | 22.679 | 39.995 | 31.825 | 34.342 | 23.212 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Founder | 2009 | |
JB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BC Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Christensen | Chief Executive Officer | 0 companies |
| Richardt Hjermitslev Løgtholt Thomsen | Founder | 0 companies |
| Jørgen Bundgaard Jensen | Chief Executive Officer | 0 companies |
| Kim Bengtsen | Chairman | 0 companies |
| Dan Jensen | Board of Directors | 0 companies |
| Joakim Suni Durhuus | Board of Directors | 0 companies |
| Hans Smith Andersen | Board of Directors | 0 companies |
| Henrik Eriksen | Board of Directors | 0 companies |
| Henrik Hedegaard | Chairman | 0 companies |
| Carsten Øvlisen | Chairman | 0 companies |
| Henrik Krogh Holm | Board of Directors | 0 companies |
| Jens Henrik Bech | Board of Directors | 0 companies |