| Revenue | DKK -76K | -4% |
| EBITDA | DKK -76K | +4% |
| Net profit | DKK -165K | -123% |
| Total assets | DKK 7,2M | -3% |
| Equity | DKK 4,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | — | -4 | 0 | -0 | -13 | -3 | -5 | 75 | 59 | -79 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -3 | -2 | -2 | -4 | 0 | -0 | -13 | -3 | -5 | 75 | 59 | -79 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -6 | -9 |
| EBIT | 4 | -3 | -2 | -2 | -4 | 0 | -0 | -13 | -3 | -8 | 69 | 53 | -85 | -85 |
| Net financials | -30 | -28 | -40 | 220 | 6 | 161 | 498 | 737 | 1.004 | 911 | 956 | 454 | 816 | -80 |
| Profit before tax | -27 | -31 | -42 | 218 | 2 | 161 | 498 | 724 | 1.001 | 902 | 1.025 | 507 | 731 | -165 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | -31 | -42 | 218 | 2 | 161 | 498 | 724 | 1.001 | 902 | 1.025 | 507 | 731 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 587 | 792 | 970 | 910 | 936 | 1.395 | 2.067 | 2.985 | 5.460 | 6.355 | 6.730 | 7.417 | 7.197 |
| Equity | 64 | 33 | -112 | 106 | 109 | 270 | 768 | 1.392 | 2.282 | 3.072 | 3.982 | 4.371 | 4.980 | 4.615 |
| Long-term debt | 355 | 413 | 698 | 762 | 700 | 664 | 625 | 673 | 700 | 2.341 | 2.325 | 2.310 | 1.475 | 1.428 |
| Short-term debt | 168 | 142 | 207 | 102 | 102 | 2 | 2 | 2 | 2 | 47 | 48 | 48 | 962 | 1.154 |
| Total debt | 523 | 554 | 905 | 864 | 802 | 666 | 627 | 676 | 703 | 2.388 | 2.373 | 2.358 | 2.437 | 2.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 0.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Antczak Johansen | Founder | 0 companies |