| Revenue | DKK 68K | -242% |
| EBITDA | DKK 68K | +242% |
| Net profit | DKK -157K | -187% |
| Total assets | DKK 970K | -14% |
| Equity | DKK 929K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.993 | -276 | 141 | -522 | -61 | -50 | -116 | -113 | -48 | 68 |
| Staff expenses | -1.257 | -636 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.736 | -912 | 141 | -523 | -61 | -50 | -116 | -113 | -48 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.736 | -912 | 141 | -523 | -61 | -50 | -116 | -113 | -48 | 68 |
| Net financials | -516 | 76 | 302 | 424 | -257 | 592 | -131 | 161 | -5 | -225 |
| Profit before tax | 1.221 | -836 | 443 | -99 | -318 | 542 | -246 | 48 | -53 | -157 |
| Tax | 326 | -0 | -0 | -0 | 18 | 47 | -27 | -0 | 2 | -0 |
| Net profit | 895 | -836 | 443 | -99 | -336 | 495 | -219 | 48 | -54 | -157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.885 | 2.766 | 3.221 | 3.063 | 2.598 | 1.380 | 1.133 | 1.181 | 1.127 | 970 |
| Equity | 3.319 | 2.483 | 2.926 | 2.827 | 2.491 | 1.312 | 1.092 | 1.140 | 1.086 | 929 |
| Long-term debt | 0 | 283 | 295 | 236 | 41 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 0 | 0 | 0 | 66 | 68 | 41 | 41 | 41 | 41 |
| Total debt | 566 | 283 | 295 | 236 | 107 | 68 | 41 | 41 | 41 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILHELMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Wilhelmsen | Chief Executive Officer | 0 companies |
| Jes Christian Wilhelmsen | Chief Executive Officer | 0 companies |