| Revenue | DKK -11K | -2% |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK 79K | +197% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK 3,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -6 | -7 | -8 | -7 | -7 | -6 | -8 | -11 | -9 | -12 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 507 | -6 | -7 | -8 | -7 | -7 | -6 | -8 | -11 | -9 | -12 | -11 | -11 |
| Depreciation & amort. | -250 | -250 | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | -257 | -258 | -8 | -7 | -7 | -6 | -8 | -11 | -9 | -12 | -11 | -11 |
| Net financials | -543 | -351 | -707 | -75 | -1.178 | 684 | -146 | 206 | 296 | 374 | 395 | -70 | 32 |
| Profit before tax | -278 | -608 | -965 | -83 | -1.185 | 677 | -152 | 199 | 285 | 365 | 383 | -81 | 21 |
| Tax | -12 | 13 | 12 | 11 | 10 | -2 | -2 | -5 | 7 | -17 | 15 | -0 | -58 |
| Net profit | -265 | -620 | -977 | -94 | -1.195 | 679 | -150 | 203 | 278 | 383 | 369 | -81 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.573 | 4.785 | 4.022 | 3.516 | 2.292 | 2.961 | 2.823 | 4.079 | 4.413 | 4.866 | 5.231 | 5.203 | 5.190 |
| Equity | 5.484 | 4.766 | 3.691 | 3.497 | 2.201 | 2.776 | 2.520 | 2.616 | 2.782 | 3.052 | 3.306 | 3.225 | 3.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -89 | 18 | 19 | 19 | 92 | 185 | 303 | 1.464 | 1.630 | 1.814 | 1.925 | 1.978 | 2.008 |
| Total debt | -89 | 18 | 19 | 19 | 92 | 185 | 303 | 1.464 | 1.630 | 1.814 | 1.925 | 1.978 | 2.008 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|